[ECOHLDS] YoY Annualized Quarter Result on 31-May-2024

Announcement Date
25-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024
Profit Trend
QoQ- 44.84%
YoY- 85.13%
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
Revenue 138,616 164,057 51,672 24,691 18,540 16,849 15,609 35.59%
PBT -4,892 -33,905 8,454 -1,171 -2,581 -2,845 -1,617 16.68%
Tax 386 2,967 1,458 844 474 18 -230 -
NP -4,506 -30,938 9,912 -326 -2,107 -2,826 -1,848 13.23%
-
NP to SH -4,506 -30,311 9,912 -326 -2,107 -2,826 -1,848 13.23%
-
Tax Rate - - -17.25% - - - - -
Total Cost 143,122 194,995 41,760 25,017 20,647 19,675 17,457 34.08%
-
Net Worth 78,422 75,882 75,327 72,926 71,640 70,404 70,876 1.42%
Dividend
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
Div - - - 2,343 1,464 1,065 836 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
Net Worth 78,422 75,882 75,327 72,926 71,640 70,404 70,876 1.42%
NOSH 420,718 420,718 162,709 162,709 162,709 162,709 162,709 14.16%
Ratio Analysis
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
NP Margin -3.25% -18.86% 19.18% -1.32% -11.37% -16.78% -11.84% -
ROE -5.75% -39.94% 13.16% -0.45% -2.94% -4.01% -2.61% -
Per Share
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
RPS 32.95 42.12 31.90 15.18 11.39 10.36 9.59 18.77%
EPS -1.07 -7.89 6.12 -0.19 -1.29 -1.73 -1.14 -0.87%
DPS 0.00 0.00 0.00 1.44 0.90 0.65 0.51 -
NAPS 0.1864 0.1948 0.4651 0.4482 0.4403 0.4327 0.4356 -11.16%
Adjusted Per Share Value based on latest NOSH - 420,718
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
RPS 32.95 38.99 12.28 5.87 4.41 4.00 3.71 35.59%
EPS -1.07 -7.20 2.36 -0.08 -0.50 -0.67 -0.44 13.18%
DPS 0.00 0.00 0.00 0.56 0.35 0.25 0.20 -
NAPS 0.1864 0.1804 0.179 0.1733 0.1703 0.1673 0.1685 1.41%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
Date 31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 30/12/16 31/03/17 -
Price 0.06 0.085 0.42 0.335 0.29 0.22 0.31 -
P/RPS 0.18 0.20 0.00 2.21 2.55 2.12 3.23 -33.13%
P/EPS -5.60 -1.09 0.00 -167.00 -22.39 -12.66 -27.29 -19.81%
EY -17.85 -91.54 0.00 -0.60 -4.47 -7.90 -3.66 24.72%
DY 0.00 0.00 1.02 4.30 3.10 2.98 1.66 -
P/NAPS 0.32 0.44 0.00 0.75 0.66 0.51 0.71 -10.51%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 31/03/17 CAGR
Date 25/07/24 28/07/23 26/05/16 25/08/16 04/11/16 16/02/17 23/05/17 -
Price 0.075 0.085 0.36 0.335 0.30 0.31 0.36 -
P/RPS 0.23 0.20 0.00 2.21 2.63 2.99 3.75 -32.23%
P/EPS -7.00 -1.09 0.00 -167.00 -23.16 -17.85 -31.70 -18.98%
EY -14.28 -91.54 0.00 -0.60 -4.32 -5.60 -3.15 23.45%
DY 0.00 0.00 1.19 4.30 3.00 2.11 1.43 -
P/NAPS 0.40 0.44 0.00 0.75 0.68 0.72 0.83 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment