[EFFICEN] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 17.56%
YoY- 26.81%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 36,633 20,321 18,344 7,509 4,412 3,357 3,693 46.53%
PBT 5,894 502 -3,210 -4,328 -3,066 -6,752 -6,241 -
Tax -1,072 -202 -68 -110 -22 -10 -30 81.38%
NP 4,822 300 -3,278 -4,438 -3,089 -6,762 -6,272 -
-
NP to SH 4,825 302 -3,276 -4,476 -3,042 -6,682 -6,217 -
-
Tax Rate 18.19% 40.24% - - - - - -
Total Cost 31,810 20,021 21,622 11,947 7,501 10,119 9,965 21.32%
-
Net Worth 158,882 120,552 120,552 120,552 127,643 120,552 141,826 1.90%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 158,882 120,552 120,552 120,552 127,643 120,552 141,826 1.90%
NOSH 882,682 709,130 709,130 709,130 709,130 709,130 709,130 3.71%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.16% 1.48% -17.87% -59.11% -70.02% -201.43% -169.82% -
ROE 3.04% 0.25% -2.72% -3.71% -2.38% -5.54% -4.38% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.15 2.87 2.59 1.06 0.62 0.47 0.52 41.31%
EPS 0.55 0.04 -0.47 -0.63 -0.43 -0.95 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.18 0.17 0.20 -1.73%
Adjusted Per Share Value based on latest NOSH - 709,130
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.50 2.50 2.26 0.92 0.54 0.41 0.45 46.72%
EPS 0.59 0.04 -0.40 -0.55 -0.37 -0.82 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1953 0.1482 0.1482 0.1482 0.1569 0.1482 0.1744 1.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.19 0.175 0.175 0.19 0.185 0.165 0.235 -
P/RPS 4.58 6.11 6.77 17.94 29.73 34.85 45.12 -31.67%
P/EPS 34.76 410.02 -37.88 -30.10 -43.12 -17.51 -26.80 -
EY 2.88 0.24 -2.64 -3.32 -2.32 -5.71 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 1.03 1.12 1.03 0.97 1.18 -1.76%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 24/11/22 29/11/21 26/11/20 28/11/19 27/11/18 -
Price 0.185 0.205 0.195 0.19 0.175 0.185 0.20 -
P/RPS 4.46 7.15 7.54 17.94 28.13 39.08 38.40 -30.12%
P/EPS 33.84 480.30 -42.21 -30.10 -40.79 -19.63 -22.81 -
EY 2.95 0.21 -2.37 -3.32 -2.45 -5.09 -4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.21 1.15 1.12 0.97 1.09 1.00 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment