[VINVEST] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
01-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -14.23%
YoY- 160.6%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 83,320 57,840 18,298 15,224 8,924 74.73%
PBT 12,557 10,234 7,197 5,431 2,084 56.62%
Tax 0 0 0 0 0 -
NP 12,557 10,234 7,197 5,431 2,084 56.62%
-
NP to SH 12,557 10,234 7,197 5,431 2,084 56.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 70,763 47,606 11,101 9,793 6,840 79.27%
-
Net Worth 74,798 22,901 20,094 7,491 30,349 25.27%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 53 - -
Div Payout % - - - 0.99% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 74,798 22,901 20,094 7,491 30,349 25.27%
NOSH 339,378 98,502 62,991 53,507 40,466 70.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 15.07% 17.69% 39.33% 35.67% 23.35% -
ROE 16.79% 44.69% 35.82% 72.50% 6.87% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.55 58.72 29.05 28.45 22.05 2.71%
EPS 3.70 5.82 11.42 10.15 5.15 -7.92%
DPS 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.2204 0.2325 0.319 0.14 0.75 -26.35%
Adjusted Per Share Value based on latest NOSH - 53,478
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.60 5.97 1.89 1.57 0.92 74.78%
EPS 1.30 1.06 0.74 0.56 0.22 55.86%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0772 0.0236 0.0207 0.0077 0.0313 25.30%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.84 1.60 1.59 0.82 0.00 -
P/RPS 3.42 2.72 5.47 2.88 0.00 -
P/EPS 22.70 15.40 13.92 8.08 0.00 -
EY 4.40 6.49 7.19 12.38 0.00 -
DY 0.00 0.00 0.00 0.12 0.00 -
P/NAPS 3.81 6.88 4.98 5.86 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/08 17/08/07 22/08/06 01/09/05 - -
Price 0.76 1.36 1.16 0.85 0.00 -
P/RPS 3.10 2.32 3.99 2.99 0.00 -
P/EPS 20.54 13.09 10.15 8.37 0.00 -
EY 4.87 7.64 9.85 11.94 0.00 -
DY 0.00 0.00 0.00 0.12 0.00 -
P/NAPS 3.45 5.85 3.64 6.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment