[VINVEST] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -55.02%
YoY- -81.23%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Revenue 197,894 425,353 50,550 69,185 137,272 652 4,152 81.09%
PBT 38,261 109,122 8,274 5,588 29,677 82 -37 -
Tax -9,450 -22,965 0 0 94 0 -4 229.93%
NP 28,810 86,157 8,274 5,588 29,772 82 -41 -
-
NP to SH 22,972 70,714 8,274 5,588 29,772 82 -41 -
-
Tax Rate 24.70% 21.05% 0.00% 0.00% -0.32% 0.00% - -
Total Cost 169,084 339,196 42,276 63,597 107,500 569 4,193 76.50%
-
Net Worth 455,105 437,102 225,672 167,639 161,499 9,299 18,599 63.45%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Net Worth 455,105 437,102 225,672 167,639 161,499 9,299 18,599 63.45%
NOSH 3,250,754 3,234,221 1,128,363 698,499 702,169 310,000 309,997 43.50%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
NP Margin 14.56% 20.26% 16.37% 8.08% 21.69% 12.68% -1.00% -
ROE 5.05% 16.18% 3.67% 3.33% 18.43% 0.89% -0.22% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
RPS 6.09 13.62 4.48 9.90 19.55 0.21 1.34 26.19%
EPS 0.71 2.27 0.73 0.80 4.24 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.20 0.24 0.23 0.03 0.06 13.90%
Adjusted Per Share Value based on latest NOSH - 696,551
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
RPS 20.42 43.89 5.22 7.14 14.16 0.07 0.43 80.99%
EPS 2.37 7.30 0.85 0.58 3.07 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4696 0.451 0.2329 0.173 0.1666 0.0096 0.0192 63.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 31/03/11 -
Price 0.13 0.20 0.18 0.22 0.295 0.36 0.22 -
P/RPS 2.14 1.47 4.02 2.22 1.51 171.17 16.43 -26.89%
P/EPS 18.40 8.83 24.55 27.50 6.96 1,350.01 -1,650.00 -
EY 5.44 11.32 4.07 3.64 14.37 0.07 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.43 0.90 0.92 1.28 12.00 3.67 -19.02%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 CAGR
Date 30/11/17 29/11/16 30/11/15 28/11/14 27/11/13 29/11/12 27/05/11 -
Price 0.125 0.17 0.32 0.175 0.25 0.26 0.20 -
P/RPS 2.05 1.25 7.14 1.77 1.28 123.62 14.93 -26.29%
P/EPS 17.69 7.51 43.64 21.88 5.90 975.01 -1,500.00 -
EY 5.65 13.32 2.29 4.57 16.96 0.10 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.21 1.60 0.73 1.09 8.67 3.33 -18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment