[MQTECH] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 19.47%
YoY- -83.34%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 12,984 7,168 10,452 26,640 26,736 14,920 20,384 -6.45%
PBT 744 -972 -4,725 632 -1,864 -7,200 40 54.10%
Tax 0 0 0 0 0 0 0 -
NP 744 -972 -4,725 632 -1,864 -7,200 40 54.10%
-
NP to SH 744 -972 -4,725 540 -1,568 -8,752 2,072 -14.06%
-
Tax Rate 0.00% - - 0.00% - - 0.00% -
Total Cost 12,240 8,140 15,177 26,008 28,600 22,120 20,344 -7.24%
-
Net Worth 43,883 36,526 51,382 41,476 45,624 25,108 24,617 8.92%
Dividend
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 43,883 36,526 51,382 41,476 45,624 25,108 24,617 8.92%
NOSH 877,676 730,529 642,283 414,765 414,765 278,980 246,173 20.69%
Ratio Analysis
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.73% -13.56% -45.21% 2.37% -6.97% -48.26% 0.20% -
ROE 1.70% -2.66% -9.20% 1.30% -3.44% -34.86% 8.42% -
Per Share
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.48 0.98 1.63 6.42 6.45 5.35 8.28 -22.48%
EPS 0.08 -0.14 -0.75 0.16 -0.44 -2.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.08 0.10 0.11 0.09 0.10 -9.74%
Adjusted Per Share Value based on latest NOSH - 642,283
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.04 0.57 0.84 2.13 2.14 1.19 1.63 -6.43%
EPS 0.06 -0.08 -0.38 0.04 -0.13 -0.70 0.17 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0292 0.0411 0.0332 0.0365 0.0201 0.0197 8.92%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/12/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.05 0.135 0.03 0.05 0.05 0.08 0.165 -
P/RPS 3.38 13.76 1.84 0.78 0.78 1.50 1.99 8.15%
P/EPS 58.98 -101.46 -4.08 38.40 -13.23 -2.55 19.60 17.70%
EY 1.70 -0.99 -24.52 2.60 -7.56 -39.21 5.10 -15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.70 0.38 0.50 0.45 0.89 1.65 -7.14%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 23/02/22 04/03/21 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 -
Price 0.055 0.13 0.025 0.055 0.045 0.075 0.13 -
P/RPS 3.72 13.25 1.54 0.86 0.70 1.40 1.57 13.61%
P/EPS 64.88 -97.70 -3.40 42.24 -11.90 -2.39 15.45 23.65%
EY 1.54 -1.02 -29.43 2.37 -8.40 -41.83 6.47 -19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.60 0.31 0.55 0.41 0.83 1.30 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment