[MQTECH] QoQ TTM Result on 30-Sep-2019 [#1]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -1.02%
YoY- -174.3%
Quarter Report
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,783 7,985 9,652 12,794 17,777 21,590 24,647 -57.72%
PBT -12,157 -7,509 -7,481 -6,816 -7,001 -6,228 -5,356 72.79%
Tax 0 0 0 0 2 2 0 -
NP -12,157 -7,509 -7,481 -6,816 -6,999 -6,226 -5,356 72.79%
-
NP to SH -12,157 -7,600 -7,482 -6,863 -6,794 -6,008 -5,251 75.09%
-
Tax Rate - - - - - - - -
Total Cost 18,940 15,494 17,133 19,610 24,776 27,816 30,003 -26.43%
-
Net Worth 42,992 40,950 44,959 51,382 51,382 47,817 39,817 5.25%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 42,992 40,950 44,959 51,382 51,382 47,817 39,817 5.25%
NOSH 716,539 682,511 642,283 642,283 642,283 597,718 497,718 27.52%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -179.23% -94.04% -77.51% -53.27% -39.37% -28.84% -21.73% -
ROE -28.28% -18.56% -16.64% -13.36% -13.22% -12.56% -13.19% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.95 1.17 1.50 1.99 2.77 3.61 4.95 -66.76%
EPS -1.70 -1.11 -1.16 -1.07 -1.06 -1.01 -1.06 37.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.08 0.08 0.08 0.08 -17.46%
Adjusted Per Share Value based on latest NOSH - 642,283
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.54 0.64 0.77 1.02 1.42 1.73 1.97 -57.83%
EPS -0.97 -0.61 -0.60 -0.55 -0.54 -0.48 -0.42 74.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0327 0.0359 0.0411 0.0411 0.0382 0.0318 5.38%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.05 0.02 0.025 0.03 0.03 0.025 0.03 -
P/RPS 5.28 1.71 1.66 1.51 1.08 0.69 0.61 322.12%
P/EPS -2.95 -1.80 -2.15 -2.81 -2.84 -2.49 -2.84 2.56%
EY -33.93 -55.68 -46.60 -35.62 -35.26 -40.21 -35.17 -2.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.33 0.36 0.38 0.38 0.31 0.38 68.42%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.17 0.065 0.015 0.025 0.03 0.03 0.03 -
P/RPS 17.96 5.56 1.00 1.26 1.08 0.83 0.61 855.46%
P/EPS -10.02 -5.84 -1.29 -2.34 -2.84 -2.98 -2.84 131.93%
EY -9.98 -17.13 -77.66 -42.74 -35.26 -33.51 -35.17 -56.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.08 0.21 0.31 0.38 0.38 0.38 281.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment