[AT] YoY Annualized Quarter Result on 29-Feb-2016

Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016
Profit Trend
QoQ- -6.1%
YoY- -441.17%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/17 31/03/16 29/02/16 CAGR
Revenue 16,725 0 17,394 -3.84%
PBT -10,094 0 -2,624 284.67%
Tax -25 0 126 -119.84%
NP -10,119 0 -2,498 305.08%
-
NP to SH -9,873 0 -2,453 302.48%
-
Tax Rate - - - -
Total Cost 26,845 0 19,892 34.95%
-
Net Worth 61,321 39,609 39,609 54.81%
Dividend
28/02/17 31/03/16 29/02/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
28/02/17 31/03/16 29/02/16 CAGR
Net Worth 61,321 39,609 39,609 54.81%
NOSH 866,121 402,131 402,131 115.38%
Ratio Analysis
28/02/17 31/03/16 29/02/16 CAGR
NP Margin -60.50% 0.00% -14.36% -
ROE -16.10% 0.00% -6.19% -
Per Share
28/02/17 31/03/16 29/02/16 CAGR
RPS 1.93 0.00 4.33 -55.42%
EPS -1.69 0.00 -0.61 177.04%
DPS 0.00 0.00 0.00 -
NAPS 0.0708 0.0985 0.0985 -28.12%
Adjusted Per Share Value based on latest NOSH - 425,263
28/02/17 31/03/16 29/02/16 CAGR
RPS 7.39 0.00 7.69 -3.90%
EPS -4.37 0.00 -1.08 304.62%
DPS 0.00 0.00 0.00 -
NAPS 0.2711 0.1751 0.1751 54.82%
Price Multiplier on Financial Quarter End Date
28/02/17 31/03/16 29/02/16 CAGR
Date 28/02/17 31/03/16 29/02/16 -
Price 0.04 0.075 0.07 -
P/RPS 2.07 0.00 1.62 27.77%
P/EPS -3.51 0.00 -11.48 -69.42%
EY -28.50 0.00 -8.71 227.21%
DY 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.71 -21.12%
Price Multiplier on Announcement Date
28/02/17 31/03/16 29/02/16 CAGR
Date 28/04/17 - 28/04/16 -
Price 0.045 0.00 0.065 -
P/RPS 2.33 0.00 1.50 55.33%
P/EPS -3.95 0.00 -10.66 -62.94%
EY -25.33 0.00 -9.38 170.04%
DY 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.66 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment