[AT] YoY Annualized Quarter Result on 31-Aug-2007 [#2]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
26-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 36.96%
YoY- -414.57%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 34,648 19,224 34,920 30,670 32,432 16,298 0 -
PBT 902 -5,092 468 -6,780 2,534 2,374 0 -
Tax -200 10,214 -50 -28 -290 -642 0 -
NP 702 5,122 418 -6,808 2,244 1,732 0 -
-
NP to SH 702 -5,122 446 -6,864 2,182 1,732 0 -
-
Tax Rate 22.17% - 10.68% - 11.44% 27.04% - -
Total Cost 33,946 14,102 34,502 37,478 30,188 14,566 0 -
-
Net Worth 21,656 21,041 25,737 28,314 36,120 32,524 0 -
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 21,656 21,041 25,737 28,314 36,120 32,524 0 -
NOSH 175,499 178,920 185,833 168,235 167,846 166,538 0 -
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 2.03% 26.64% 1.20% -22.20% 6.92% 10.63% 0.00% -
ROE 3.24% -24.34% 1.73% -24.24% 6.04% 5.33% 0.00% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 19.74 10.74 18.79 18.23 19.32 9.79 0.00 -
EPS 0.40 -2.78 0.24 -4.08 1.30 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1234 0.1176 0.1385 0.1683 0.2152 0.1953 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,047
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 15.32 8.50 15.44 13.56 14.34 7.21 0.00 -
EPS 0.31 -2.26 0.20 -3.03 0.96 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.093 0.1138 0.1252 0.1597 0.1438 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 31/08/05 - -
Price 0.05 0.06 0.09 0.11 0.22 0.19 0.00 -
P/RPS 0.25 0.56 0.48 0.60 1.14 1.94 0.00 -
P/EPS 12.50 -2.10 37.50 -2.70 16.92 18.27 0.00 -
EY 8.00 -47.71 2.67 -37.09 5.91 5.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.65 0.65 1.02 0.97 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 26/10/09 29/10/08 26/10/07 20/10/06 25/10/05 - -
Price 0.08 0.06 0.05 0.16 0.35 0.23 0.00 -
P/RPS 0.41 0.56 0.27 0.88 1.81 2.35 0.00 -
P/EPS 20.00 -2.10 20.83 -3.92 26.92 22.12 0.00 -
EY 5.00 -47.71 4.80 -25.50 3.71 4.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.51 0.36 0.95 1.63 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment