[GOCEAN] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 81.92%
YoY- 72.4%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Revenue 9,508 3,022 3,440 100,536 210,532 281,112 285,180 -40.70%
PBT -2,660 -3,652 -18,912 -1,960 -7,102 3,316 -1,656 7.55%
Tax 0 0 0 0 0 0 0 -
NP -2,660 -3,652 -18,912 -1,960 -7,102 3,316 -1,656 7.55%
-
NP to SH -2,660 -3,652 -18,912 -1,960 -7,102 3,316 -1,656 7.55%
-
Tax Rate - - - - - 0.00% - -
Total Cost 12,168 6,674 22,352 102,496 217,634 277,796 286,836 -38.47%
-
Net Worth 113,054 115,926 119,861 16,106 18,454 20,888 20,095 30.40%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Net Worth 113,054 115,926 119,861 16,106 18,454 20,888 20,095 30.40%
NOSH 211,159 2,111,592 2,111,592 318,681 289,710 289,710 263,373 -3.33%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
NP Margin -27.98% -120.85% -549.77% -1.95% -3.37% 1.18% -0.58% -
ROE -2.35% -3.15% -15.78% -12.17% -38.48% 15.88% -8.24% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 4.50 0.14 0.18 33.40 72.67 97.03 108.28 -38.66%
EPS -1.24 -0.18 -1.00 -0.64 -2.46 1.16 -0.64 10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5354 0.0549 0.0633 0.0535 0.0637 0.0721 0.0763 34.90%
Adjusted Per Share Value based on latest NOSH - 318,681
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 4.50 1.43 1.63 47.61 99.70 133.13 135.05 -40.71%
EPS -1.24 -1.73 -8.96 -0.93 -3.36 1.57 -0.78 7.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5354 0.549 0.5676 0.0763 0.0874 0.0989 0.0952 30.39%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 -
Price 0.225 0.02 0.05 0.18 0.09 0.12 0.145 -
P/RPS 5.00 13.97 27.52 0.54 0.12 0.12 0.13 75.22%
P/EPS -17.86 -11.56 -5.01 -27.65 -3.67 10.48 -23.06 -3.85%
EY -5.60 -8.65 -19.98 -3.62 -27.24 9.54 -4.34 3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.79 3.36 1.41 1.66 1.90 -20.70%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 28/02/24 27/02/23 29/11/21 17/11/20 15/11/19 03/08/18 29/08/17 -
Price 0.145 0.015 0.035 0.20 0.09 0.13 0.16 -
P/RPS 3.22 10.48 19.27 0.60 0.12 0.13 0.15 60.20%
P/EPS -11.51 -8.67 -3.50 -30.72 -3.67 11.36 -25.45 -11.48%
EY -8.69 -11.53 -28.54 -3.26 -27.24 8.80 -3.93 12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.55 3.74 1.41 1.80 2.10 -27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment