[GOCEAN] YoY Annualized Quarter Result on 30-Sep-2024

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -31.59%
YoY- -288.06%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Revenue 11,102 10,961 3,892 7,607 226,008 -43.62%
PBT -15,283 -2,576 -34,368 -20,841 -5,316 22.24%
Tax -2 -1,363 0 0 0 -
NP -15,285 -3,939 -34,368 -20,841 -5,316 22.24%
-
NP to SH -15,285 -3,939 -34,368 -20,841 -5,316 22.24%
-
Tax Rate - - - - - -
Total Cost 26,387 14,900 38,260 28,448 231,324 -33.82%
-
Net Worth 99,624 113,814 108,958 117,615 20,656 34.88%
Dividend
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Net Worth 99,624 113,814 108,958 117,615 20,656 34.88%
NOSH 211,024 2,111,592 2,111,592 2,111,592 289,710 -5.84%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
NP Margin -137.68% -35.94% -883.04% -273.97% -2.35% -
ROE -15.34% -3.46% -31.54% -17.72% -25.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
RPS 5.26 0.52 0.18 0.36 78.01 -40.12%
EPS -7.24 -0.19 -1.64 -1.01 -1.84 29.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.0539 0.0516 0.0557 0.0713 43.26%
Adjusted Per Share Value based on latest NOSH - 211,155
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
RPS 5.26 5.19 1.84 3.60 107.03 -43.62%
EPS -7.24 -1.87 -16.28 -9.87 -2.52 22.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4718 0.539 0.516 0.557 0.0978 34.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/22 28/06/19 -
Price 0.165 0.01 0.015 0.015 0.08 -
P/RPS 3.14 1.93 8.14 4.16 0.10 92.62%
P/EPS -2.28 -5.36 -0.92 -1.52 -4.36 -11.60%
EY -43.90 -18.65 -108.51 -65.80 -22.94 13.13%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.19 0.29 0.27 1.12 -19.84%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Date 29/11/24 29/11/23 29/11/22 30/08/22 30/08/19 -
Price 0.17 0.105 0.015 0.015 0.08 -
P/RPS 3.23 20.23 8.14 4.16 0.10 93.66%
P/EPS -2.35 -56.29 -0.92 -1.52 -4.36 -11.09%
EY -42.61 -1.78 -108.51 -65.80 -22.94 12.49%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.95 0.29 0.27 1.12 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment