[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -12.06%
YoY- -42.84%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 87,962 72,423 40,245 43,125 45,520 6,159 0 -
PBT -8,001 -4,667 654 1,878 3,263 716 0 -
Tax 796 -332 -69 -57 -77 -104 0 -
NP -7,205 -4,999 585 1,821 3,186 612 0 -
-
NP to SH -7,205 -4,999 585 1,821 3,186 612 0 -
-
Tax Rate - - 10.55% 3.04% 2.36% 14.53% - -
Total Cost 95,167 77,422 39,660 41,304 42,334 5,547 0 -
-
Net Worth 14,567 21,789 26,391 26,089 24,640 2,234 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 14,567 21,789 26,391 26,089 24,640 2,234 0 -
NOSH 169,386 169,701 167,142 168,974 169,468 12,071 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -8.19% -6.90% 1.45% 4.22% 7.00% 9.94% 0.00% -
ROE -49.46% -22.94% 2.22% 6.98% 12.93% 27.39% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 51.93 42.68 24.08 25.52 26.86 51.02 0.00 -
EPS -4.25 -2.95 0.35 1.07 1.88 5.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.1284 0.1579 0.1544 0.1454 0.1851 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,600
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.66 34.30 19.06 20.42 21.56 2.92 0.00 -
EPS -3.41 -2.37 0.28 0.86 1.51 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.1032 0.125 0.1236 0.1167 0.0106 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.07 0.14 0.30 0.29 0.54 1.15 0.00 -
P/RPS 0.13 0.33 1.25 1.14 2.01 2.25 0.00 -
P/EPS -1.65 -4.75 85.71 26.91 28.72 22.68 0.00 -
EY -60.77 -21.04 1.17 3.72 3.48 4.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.09 1.90 1.88 3.71 6.21 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 28/05/08 30/05/07 22/05/06 27/05/05 - -
Price 0.05 0.10 0.25 0.27 0.30 1.02 0.00 -
P/RPS 0.10 0.23 1.04 1.06 1.12 2.00 0.00 -
P/EPS -1.18 -3.39 71.43 25.05 15.96 20.12 0.00 -
EY -85.07 -29.46 1.40 3.99 6.27 4.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 1.58 1.75 2.06 5.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment