[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -92.99%
YoY- -44.13%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 89,853 143,501 152,647 87,962 72,423 40,245 43,125 13.00%
PBT -552 -2,618 -2,853 -8,001 -4,667 654 1,878 -
Tax 0 0 0 796 -332 -69 -57 -
NP -552 -2,618 -2,853 -7,205 -4,999 585 1,821 -
-
NP to SH -552 -2,618 -2,853 -7,205 -4,999 585 1,821 -
-
Tax Rate - - - - - 10.55% 3.04% -
Total Cost 90,405 146,119 155,500 95,167 77,422 39,660 41,304 13.93%
-
Net Worth 13,133 10,721 11,702 14,567 21,789 26,391 26,089 -10.80%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 13,133 10,721 11,702 14,567 21,789 26,391 26,089 -10.80%
NOSH 190,344 178,095 169,363 169,386 169,701 167,142 168,974 2.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.61% -1.82% -1.87% -8.19% -6.90% 1.45% 4.22% -
ROE -4.20% -24.42% -24.38% -49.46% -22.94% 2.22% 6.98% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 47.21 80.58 90.13 51.93 42.68 24.08 25.52 10.78%
EPS -0.29 -1.47 -1.68 -4.25 -2.95 0.35 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0602 0.0691 0.086 0.1284 0.1579 0.1544 -12.55%
Adjusted Per Share Value based on latest NOSH - 169,189
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 42.55 67.96 72.29 41.66 34.30 19.06 20.42 13.00%
EPS -0.26 -1.24 -1.35 -3.41 -2.37 0.28 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.0508 0.0554 0.069 0.1032 0.125 0.1236 -10.80%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.26 0.22 0.08 0.07 0.14 0.30 0.29 -
P/RPS 0.55 0.27 0.09 0.13 0.33 1.25 1.14 -11.42%
P/EPS -89.66 -14.97 -4.75 -1.65 -4.75 85.71 26.91 -
EY -1.12 -6.68 -21.06 -60.77 -21.04 1.17 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.65 1.16 0.81 1.09 1.90 1.88 12.28%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 22/05/12 31/05/11 26/05/10 29/05/09 28/05/08 30/05/07 -
Price 0.27 0.19 0.08 0.05 0.10 0.25 0.27 -
P/RPS 0.57 0.24 0.09 0.10 0.23 1.04 1.06 -9.81%
P/EPS -93.10 -12.93 -4.75 -1.18 -3.39 71.43 25.05 -
EY -1.07 -7.74 -21.06 -85.07 -29.46 1.40 3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.16 1.16 0.58 0.78 1.58 1.75 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment