[STRAITS] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 16.46%
YoY- -22.76%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 830 632 12,572 9,032 22,092 20,126 30,856 -45.23%
PBT -856 -1,632 -3,100 -2,740 -2,744 -4,762 2,582 -
Tax 0 0 0 0 512 -26 -612 -
NP -856 -1,632 -3,100 -2,740 -2,232 -4,788 1,970 -
-
NP to SH -856 -1,632 -3,100 -2,740 -2,232 -4,788 1,970 -
-
Tax Rate - - - - - - 23.70% -
Total Cost 1,686 2,264 15,672 11,772 24,324 24,914 28,886 -37.69%
-
Net Worth 567,099 8,656 13,796 1,399 16,857 19,515 21,328 72.67%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 567,099 8,656 13,796 1,399 16,857 19,515 21,328 72.67%
NOSH 118,888 118,260 118,320 10,778 97,894 98,114 97,524 3.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -103.13% -258.23% -24.66% -30.34% -10.10% -23.79% 6.38% -
ROE -0.15% -18.85% -22.47% -195.84% -13.24% -24.53% 9.24% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.70 0.53 10.63 83.79 22.57 20.51 31.64 -46.98%
EPS -0.72 -1.38 -2.62 -25.42 -2.28 -4.88 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.77 0.0732 0.1166 0.1298 0.1722 0.1989 0.2187 67.07%
Adjusted Per Share Value based on latest NOSH - 10,784
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.08 0.06 1.26 0.91 2.22 2.02 3.10 -45.60%
EPS -0.09 -0.16 -0.31 -0.28 -0.22 -0.48 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.0087 0.0139 0.0014 0.017 0.0196 0.0214 72.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.19 0.135 0.08 0.13 0.14 0.27 0.22 -
P/RPS 27.22 25.26 0.75 0.16 0.62 1.32 0.70 83.95%
P/EPS -26.39 -9.78 -3.05 -0.51 -6.14 -5.53 10.89 -
EY -3.79 -10.22 -32.75 -195.54 -16.29 -18.07 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 1.84 0.69 1.00 0.81 1.36 1.01 -41.58%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 19/08/11 26/08/10 27/08/09 28/08/08 27/08/07 25/08/06 -
Price 0.17 0.08 0.06 0.12 0.32 0.31 0.26 -
P/RPS 24.35 14.97 0.56 0.14 1.42 1.51 0.82 75.88%
P/EPS -23.61 -5.80 -2.29 -0.47 -14.04 -6.35 12.87 -
EY -4.24 -17.25 -43.67 -211.83 -7.13 -15.74 7.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 1.09 0.51 0.92 1.86 1.56 1.19 -43.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment