[STRAITS] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 4.12%
YoY- 324.57%
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 9,032 22,092 20,126 30,856 17,990 0 -
PBT -2,740 -2,744 -4,762 2,582 762 0 -
Tax 0 512 -26 -612 -298 0 -
NP -2,740 -2,232 -4,788 1,970 464 0 -
-
NP to SH -2,740 -2,232 -4,788 1,970 464 0 -
-
Tax Rate - - - 23.70% 39.11% - -
Total Cost 11,772 24,324 24,914 28,886 17,526 0 -
-
Net Worth 1,399 16,857 19,515 21,328 14,219 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,399 16,857 19,515 21,328 14,219 0 -
NOSH 10,778 97,894 98,114 97,524 74,838 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -30.34% -10.10% -23.79% 6.38% 2.58% 0.00% -
ROE -195.84% -13.24% -24.53% 9.24% 3.26% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 83.79 22.57 20.51 31.64 24.04 0.00 -
EPS -25.42 -2.28 -4.88 2.02 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1722 0.1989 0.2187 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,461
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.79 1.92 1.75 2.68 1.56 0.00 -
EPS -0.24 -0.19 -0.42 0.17 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0147 0.017 0.0185 0.0124 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.13 0.14 0.27 0.22 0.51 0.00 -
P/RPS 0.16 0.62 1.32 0.70 2.12 0.00 -
P/EPS -0.51 -6.14 -5.53 10.89 82.26 0.00 -
EY -195.54 -16.29 -18.07 9.18 1.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 1.36 1.01 2.68 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 28/08/08 27/08/07 25/08/06 25/08/05 - -
Price 0.12 0.32 0.31 0.26 0.37 0.00 -
P/RPS 0.14 1.42 1.51 0.82 1.54 0.00 -
P/EPS -0.47 -14.04 -6.35 12.87 59.68 0.00 -
EY -211.83 -7.13 -15.74 7.77 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.86 1.56 1.19 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment