[STRAITS] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -313.7%
YoY- 91.01%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 39,408 50,356 2,444 2,320 168 584 17,536 14.43%
PBT 20 112 624 -156 -1,736 -2,104 -3,948 -
Tax 0 0 0 0 0 0 0 -
NP 20 112 624 -156 -1,736 -2,104 -3,948 -
-
NP to SH -4 112 624 -156 -1,736 -2,104 -3,948 -68.27%
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 39,388 50,244 1,820 2,476 1,904 2,688 21,484 10.62%
-
Net Worth 74,800 7,238 6,660 670,799 5,595 9,037 14,436 31.51%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 74,800 7,238 6,660 670,799 5,595 9,037 14,436 31.51%
NOSH 129,636 140,000 120,000 130,000 117,297 119,545 118,915 1.44%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.05% 0.22% 25.53% -6.72% -1,033.33% -360.27% -22.51% -
ROE -0.01% 1.55% 9.37% -0.02% -31.03% -23.28% -27.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 30.40 35.97 2.04 1.78 0.14 0.49 14.75 12.79%
EPS 0.00 0.08 0.52 -0.12 -1.48 -1.76 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.577 0.0517 0.0555 5.16 0.0477 0.0756 0.1214 29.63%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.96 5.06 0.25 0.23 0.02 0.06 1.76 14.45%
EPS 0.00 0.01 0.06 -0.02 -0.17 -0.21 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0073 0.0067 0.6745 0.0056 0.0091 0.0145 31.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.24 0.175 0.12 0.115 0.28 0.10 0.11 -
P/RPS 0.79 0.49 5.89 6.44 195.50 20.47 0.75 0.86%
P/EPS -7,778.18 218.75 23.08 -95.83 -18.92 -5.68 -3.31 264.19%
EY -0.01 0.46 4.33 -1.04 -5.29 -17.60 -30.18 -73.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 3.38 2.16 0.02 5.87 1.32 0.91 -12.08%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 30/05/14 31/05/13 24/05/12 27/05/11 27/05/10 -
Price 0.295 0.16 0.19 0.12 0.19 0.10 0.09 -
P/RPS 0.97 0.44 9.33 6.72 132.66 20.47 0.61 8.02%
P/EPS -9,560.68 200.00 36.54 -100.00 -12.84 -5.68 -2.71 289.68%
EY -0.01 0.50 2.74 -1.00 -7.79 -17.60 -36.89 -74.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 3.09 3.42 0.02 3.98 1.32 0.74 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment