[STRAITS] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 99.16%
YoY- -103.57%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 435,024 145,764 92,388 39,408 50,356 2,444 2,320 139.14%
PBT 10,308 2,308 2,872 20 112 624 -156 -
Tax -1,800 -164 -240 0 0 0 0 -
NP 8,508 2,144 2,632 20 112 624 -156 -
-
NP to SH 5,424 2,536 2,192 -4 112 624 -156 -
-
Tax Rate 17.46% 7.11% 8.36% 0.00% 0.00% 0.00% - -
Total Cost 426,516 143,620 89,756 39,388 50,244 1,820 2,476 135.79%
-
Net Worth 95,829 36,606 11,788 74,800 7,238 6,660 670,799 -27.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 95,829 36,606 11,788 74,800 7,238 6,660 670,799 -27.68%
NOSH 624,658 367,904 163,952 129,636 140,000 120,000 130,000 29.88%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.96% 1.47% 2.85% 0.05% 0.22% 25.53% -6.72% -
ROE 5.66% 6.93% 18.59% -0.01% 1.55% 9.37% -0.02% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 74.09 39.62 56.35 30.40 35.97 2.04 1.78 86.10%
EPS 0.92 0.68 1.32 0.00 0.08 0.52 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.0995 0.0719 0.577 0.0517 0.0555 5.16 -43.74%
Adjusted Per Share Value based on latest NOSH - 129,636
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 43.74 14.66 9.29 3.96 5.06 0.25 0.23 139.70%
EPS 0.55 0.26 0.22 0.00 0.01 0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0368 0.0119 0.0752 0.0073 0.0067 0.6745 -27.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.27 0.24 0.23 0.24 0.175 0.12 0.115 -
P/RPS 0.36 0.61 0.41 0.79 0.49 5.89 6.44 -38.15%
P/EPS 29.23 34.82 17.20 -7,778.18 218.75 23.08 -95.83 -
EY 3.42 2.87 5.81 -0.01 0.46 4.33 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.41 3.20 0.42 3.38 2.16 0.02 108.57%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 28/05/18 19/05/17 26/05/16 27/05/15 30/05/14 31/05/13 -
Price 0.225 0.265 0.25 0.295 0.16 0.19 0.12 -
P/RPS 0.30 0.67 0.44 0.97 0.44 9.33 6.72 -40.42%
P/EPS 24.36 38.44 18.70 -9,560.68 200.00 36.54 -100.00 -
EY 4.11 2.60 5.35 -0.01 0.50 2.74 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.66 3.48 0.51 3.09 3.42 0.02 102.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment