[REKATECH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 5.93%
YoY- -43.51%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 7,126 8,688 9,324 9,198 11,218 9,014 8,526 -2.94%
PBT 2,352 5,106 4,484 3,750 6,764 4,070 6,494 -15.56%
Tax -1,080 -1,552 -1,136 0 -126 -200 -102 48.15%
NP 1,272 3,554 3,348 3,750 6,638 3,870 6,392 -23.58%
-
NP to SH 1,272 3,554 3,348 3,750 6,638 3,870 6,392 -23.58%
-
Tax Rate 45.92% 30.40% 25.33% 0.00% 1.86% 4.91% 1.57% -
Total Cost 5,854 5,134 5,976 5,448 4,580 5,144 2,134 18.30%
-
Net Worth 63,648 57,190 48,903 37,815 8,811 4,719 2,349 73.26%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 63,648 57,190 48,903 37,815 8,811 4,719 2,349 73.26%
NOSH 219,477 204,252 188,089 157,563 58,743 235,975 234,999 -1.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 17.85% 40.91% 35.91% 40.77% 59.17% 42.93% 74.97% -
ROE 2.00% 6.21% 6.85% 9.92% 75.33% 82.00% 272.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.25 4.25 4.96 5.84 19.10 3.82 3.63 -1.82%
EPS 0.62 1.74 1.78 2.38 11.30 1.64 2.72 -21.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.24 0.15 0.02 0.01 75.23%
Adjusted Per Share Value based on latest NOSH - 167,796
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.45 1.77 1.90 1.88 2.29 1.84 1.74 -2.99%
EPS 0.26 0.73 0.68 0.77 1.35 0.79 1.30 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1167 0.0998 0.0772 0.018 0.0096 0.0048 73.22%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.20 0.345 0.425 0.44 0.30 0.055 0.03 -
P/RPS 6.16 8.11 8.57 7.54 1.57 1.44 0.83 39.64%
P/EPS 34.51 19.83 23.88 18.49 2.65 3.35 1.10 77.54%
EY 2.90 5.04 4.19 5.41 37.67 29.82 90.67 -43.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.23 1.63 1.83 2.00 2.75 3.00 -21.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 30/08/17 26/08/16 10/08/15 25/08/14 28/08/13 19/07/12 -
Price 0.22 0.26 0.40 0.39 0.565 0.055 0.03 -
P/RPS 6.78 6.11 8.07 6.68 2.96 1.44 0.83 41.89%
P/EPS 37.96 14.94 22.47 16.39 5.00 3.35 1.10 80.38%
EY 2.63 6.69 4.45 6.10 20.00 29.82 90.67 -44.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 1.54 1.63 3.77 2.75 3.00 -20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment