[REKATECH] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -11.92%
YoY- -24.84%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 8,335 10,324 10,602 9,035 9,678 7,448 4,265 11.80%
PBT 4,374 6,323 4,659 4,003 5,777 2,679 -1,130 -
Tax -1,853 -1,999 -618 143 -261 -100 -51 81.94%
NP 2,521 4,324 4,041 4,146 5,516 2,579 -1,181 -
-
NP to SH 2,521 4,324 4,041 4,146 5,516 2,579 -1,181 -
-
Tax Rate 42.36% 31.61% 13.26% -3.57% 4.52% 3.73% - -
Total Cost 5,814 6,000 6,561 4,889 4,162 4,869 5,446 1.09%
-
Net Worth 63,648 61,520 49,163 40,271 14,015 4,643 2,342 73.35%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 63,648 61,520 49,163 40,271 14,015 4,643 2,342 73.35%
NOSH 219,477 219,714 189,090 167,796 93,433 232,162 234,249 -1.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 30.25% 41.88% 38.12% 45.89% 57.00% 34.63% -27.69% -
ROE 3.96% 7.03% 8.22% 10.30% 39.36% 55.54% -50.42% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.80 4.70 5.61 5.38 10.36 3.21 1.82 13.04%
EPS 1.15 1.97 2.14 2.47 5.90 1.11 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.24 0.15 0.02 0.01 75.23%
Adjusted Per Share Value based on latest NOSH - 167,796
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.70 2.11 2.16 1.84 1.98 1.52 0.87 11.80%
EPS 0.51 0.88 0.82 0.85 1.13 0.53 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1256 0.1003 0.0822 0.0286 0.0095 0.0048 73.22%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.20 0.345 0.425 0.44 0.30 0.055 0.03 -
P/RPS 5.27 7.34 7.58 8.17 2.90 1.71 1.65 21.34%
P/EPS 17.41 17.53 19.89 17.81 5.08 4.95 -5.95 -
EY 5.74 5.70 5.03 5.62 19.68 20.20 -16.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.23 1.63 1.83 2.00 2.75 3.00 -21.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 30/08/17 26/08/16 10/08/15 25/08/14 28/08/13 19/07/12 -
Price 0.22 0.26 0.40 0.39 0.565 0.055 0.03 -
P/RPS 5.79 5.53 7.13 7.24 5.45 1.71 1.65 23.26%
P/EPS 19.15 13.21 18.72 15.78 9.57 4.95 -5.95 -
EY 5.22 7.57 5.34 6.34 10.45 20.20 -16.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 1.54 1.63 3.77 2.75 3.00 -20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment