[REKATECH] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -20.6%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 6,703 7,848 9,888 10,152 9,364 10,804 9,552 -5.30%
PBT 1,299 3,464 5,856 4,376 3,540 7,312 4,700 -17.93%
Tax -520 -1,424 -1,824 -1,008 0 -240 -400 4.11%
NP 778 2,040 4,032 3,368 3,540 7,072 4,300 -23.11%
-
NP to SH 778 2,040 4,032 3,368 3,540 7,072 4,300 -23.11%
-
Tax Rate 40.03% 41.11% 31.15% 23.03% 0.00% 3.28% 8.51% -
Total Cost 5,925 5,808 5,856 6,784 5,824 3,732 5,252 1.87%
-
Net Worth 75,146 63,621 54,276 46,777 30,974 9,429 2,336 70.51%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 75,146 63,621 54,276 46,777 30,974 9,429 2,336 70.51%
NOSH 250,489 219,385 193,846 187,111 147,499 235,733 233,695 1.07%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.61% 25.99% 40.78% 33.18% 37.80% 65.46% 45.02% -
ROE 1.04% 3.21% 7.43% 7.20% 11.43% 75.00% 184.00% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.68 3.58 5.10 5.43 6.35 4.58 4.09 -6.29%
EPS 0.32 0.92 2.08 1.80 2.40 3.00 1.84 -23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.25 0.21 0.04 0.01 68.69%
Adjusted Per Share Value based on latest NOSH - 187,111
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.37 1.60 2.02 2.07 1.91 2.20 1.95 -5.28%
EPS 0.16 0.42 0.82 0.69 0.72 1.44 0.88 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1298 0.1108 0.0955 0.0632 0.0192 0.0048 70.34%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.105 0.18 0.37 0.48 0.49 0.085 0.045 -
P/RPS 3.92 5.03 7.25 8.85 7.72 1.85 1.10 21.57%
P/EPS 33.78 19.36 17.79 26.67 20.42 2.83 2.45 49.69%
EY 2.96 5.17 5.62 3.75 4.90 35.29 40.89 -33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.62 1.32 1.92 2.33 2.13 4.50 -32.47%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/11/19 31/05/18 31/05/17 26/05/16 06/05/15 08/05/14 24/04/13 -
Price 0.15 0.20 0.375 0.445 0.525 0.31 0.04 -
P/RPS 5.61 5.59 7.35 8.20 8.27 6.76 0.98 30.76%
P/EPS 48.26 21.51 18.03 24.72 21.87 10.33 2.17 61.10%
EY 2.07 4.65 5.55 4.04 4.57 9.68 46.00 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 1.34 1.78 2.50 7.75 4.00 -27.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment