[REKATECH] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 138.8%
YoY- -20.88%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 8,044 12,256 5,252 6,703 7,848 9,888 10,152 -3.51%
PBT -1,564 1,336 -1,380 1,299 3,464 5,856 4,376 -
Tax 0 0 -12 -520 -1,424 -1,824 -1,008 -
NP -1,564 1,336 -1,392 778 2,040 4,032 3,368 -
-
NP to SH -1,564 1,336 -1,392 778 2,040 4,032 3,368 -
-
Tax Rate - 0.00% - 40.03% 41.11% 31.15% 23.03% -
Total Cost 9,608 10,920 6,644 5,925 5,808 5,856 6,784 5.49%
-
Net Worth 68,080 67,383 60,618 75,146 63,621 54,276 46,777 5.93%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 68,080 67,383 60,618 75,146 63,621 54,276 46,777 5.93%
NOSH 592,000 546,513 275,537 250,489 219,385 193,846 187,111 19.37%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -19.44% 10.90% -26.50% 11.61% 25.99% 40.78% 33.18% -
ROE -2.30% 1.98% -2.30% 1.04% 3.21% 7.43% 7.20% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.36 2.27 1.91 2.68 3.58 5.10 5.43 -19.17%
EPS -0.28 0.24 -0.52 0.32 0.92 2.08 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.125 0.22 0.30 0.29 0.28 0.25 -11.25%
Adjusted Per Share Value based on latest NOSH - 250,489
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.64 2.50 1.07 1.37 1.60 2.02 2.07 -3.51%
EPS -0.32 0.27 -0.28 0.16 0.42 0.82 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1375 0.1237 0.1534 0.1298 0.1108 0.0955 5.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.06 0.13 0.12 0.105 0.18 0.37 0.48 -
P/RPS 4.42 5.72 6.30 3.92 5.03 7.25 8.85 -10.12%
P/EPS -22.71 52.45 -23.75 33.78 19.36 17.79 26.67 -
EY -4.40 1.91 -4.21 2.96 5.17 5.62 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.04 0.55 0.35 0.62 1.32 1.92 -18.19%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 29/11/21 30/11/20 28/11/19 31/05/18 31/05/17 26/05/16 -
Price 0.075 0.12 0.14 0.15 0.20 0.375 0.445 -
P/RPS 5.52 5.28 7.34 5.61 5.59 7.35 8.20 -5.90%
P/EPS -28.39 48.42 -27.71 48.26 21.51 18.03 24.72 -
EY -3.52 2.07 -3.61 2.07 4.65 5.55 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.96 0.64 0.50 0.69 1.34 1.78 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment