[MLAB] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 49.17%
YoY- 44.86%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
Revenue 18,036 11,132 11,944 26,124 7,710 4,264 812 64.16%
PBT -10,868 -8,456 -19,924 -4,036 -5,362 1,372 -1,160 43.00%
Tax 0 -32 0 0 0 0 0 -
NP -10,868 -8,488 -19,924 -4,036 -5,362 1,372 -1,160 43.00%
-
NP to SH -9,656 -7,492 -20,328 -2,884 -5,230 1,160 -924 45.52%
-
Tax Rate - - - - - 0.00% - -
Total Cost 28,904 19,620 31,868 30,160 13,072 2,892 1,972 53.61%
-
Net Worth 133,345 123,475 54,909 61,686 88,623 10,258 9,913 51.51%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
Net Worth 133,345 123,475 54,909 61,686 88,623 10,258 9,913 51.51%
NOSH 1,449,409 1,449,409 1,258,539 670,504 670,504 181,250 192,500 38.09%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
NP Margin -60.26% -76.25% -166.81% -15.45% -69.55% 32.18% -142.86% -
ROE -7.24% -6.07% -37.02% -4.68% -5.90% 11.31% -9.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
RPS 1.24 0.89 0.98 3.90 1.87 2.35 0.42 18.89%
EPS -0.68 -0.60 -1.68 -0.44 -0.78 0.64 -0.48 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.099 0.045 0.092 0.215 0.0566 0.0515 9.72%
Adjusted Per Share Value based on latest NOSH - 670,504
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
RPS 7.89 4.87 5.22 11.43 3.37 1.87 0.36 63.81%
EPS -4.22 -3.28 -8.89 -1.26 -2.29 0.51 -0.40 45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5833 0.5401 0.2402 0.2698 0.3876 0.0449 0.0434 51.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 -
Price 0.01 0.045 0.03 0.04 0.055 0.12 0.115 -
P/RPS 0.80 5.04 3.06 1.03 2.94 5.10 27.26 -43.11%
P/EPS -1.50 -7.49 -1.80 -9.30 -4.33 18.75 -23.96 -35.78%
EY -66.62 -13.35 -55.53 -10.75 -23.07 5.33 -4.17 55.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.45 0.67 0.43 0.26 2.12 2.23 -38.19%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 27/11/18 23/08/17 30/08/16 -
Price 0.02 0.035 0.125 0.055 0.045 0.26 0.085 -
P/RPS 1.61 3.92 12.77 1.41 2.41 11.05 20.15 -33.23%
P/EPS -3.00 -5.83 -7.50 -12.79 -3.55 40.63 -17.71 -24.71%
EY -33.31 -17.16 -13.33 -7.82 -28.20 2.46 -5.65 32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 2.78 0.60 0.21 4.59 1.65 -27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment