[INSBIO] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 89,156 31,224 25,388 0 -
PBT 4,248 400 456 0 -
Tax -436 -188 -352 0 -
NP 3,812 212 104 0 -
-
NP to SH 3,836 212 104 0 -
-
Tax Rate 10.26% 47.00% 77.19% - -
Total Cost 85,344 31,012 25,284 0 -
-
Net Worth 44,992 38,345 49,088 0 -
Dividend
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 44,992 38,345 49,088 0 -
NOSH 286,760 265,000 260,000 0 -
Ratio Analysis
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.28% 0.68% 0.41% 0.00% -
ROE 8.53% 0.55% 0.21% 0.00% -
Per Share
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 31.09 11.78 9.76 0.00 -
EPS 1.32 0.08 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1447 0.1888 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 30.96 10.84 8.82 0.00 -
EPS 1.33 0.07 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1331 0.1704 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/08 30/03/07 31/03/06 - -
Price 0.24 0.19 0.23 0.00 -
P/RPS 0.77 1.61 2.36 0.00 -
P/EPS 17.94 237.50 575.00 0.00 -
EY 5.57 0.42 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.31 1.22 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 22/08/08 16/05/07 30/05/06 - -
Price 0.22 0.19 0.29 0.00 -
P/RPS 0.71 1.61 2.97 0.00 -
P/EPS 16.45 237.50 725.00 0.00 -
EY 6.08 0.42 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.31 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment