[INSBIO] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 101.68%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 77,016 55,388 89,156 31,224 25,388 0 -
PBT 7,348 868 4,248 400 456 0 -
Tax -136 -364 -436 -188 -352 0 -
NP 7,212 504 3,812 212 104 0 -
-
NP to SH 7,428 504 3,836 212 104 0 -
-
Tax Rate 1.85% 41.94% 10.26% 47.00% 77.19% - -
Total Cost 69,804 54,884 85,344 31,012 25,284 0 -
-
Net Worth 39,996 35,910 44,992 38,345 49,088 0 -
Dividend
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,996 35,910 44,992 38,345 49,088 0 -
NOSH 285,692 315,000 286,760 265,000 260,000 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.36% 0.91% 4.28% 0.68% 0.41% 0.00% -
ROE 18.57% 1.40% 8.53% 0.55% 0.21% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.96 17.58 31.09 11.78 9.76 0.00 -
EPS 2.60 0.16 1.32 0.08 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.114 0.1569 0.1447 0.1888 0.00 -
Adjusted Per Share Value based on latest NOSH - 265,000
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.74 19.23 30.96 10.84 8.82 0.00 -
EPS 2.58 0.18 1.33 0.07 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1247 0.1562 0.1331 0.1704 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 - -
Price 0.19 0.19 0.24 0.19 0.23 0.00 -
P/RPS 0.70 1.08 0.77 1.61 2.36 0.00 -
P/EPS 7.31 118.75 17.94 237.50 575.00 0.00 -
EY 13.68 0.84 5.57 0.42 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.67 1.53 1.31 1.22 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/08/10 25/08/09 22/08/08 16/05/07 30/05/06 - -
Price 0.20 0.15 0.22 0.19 0.29 0.00 -
P/RPS 0.74 0.85 0.71 1.61 2.97 0.00 -
P/EPS 7.69 93.75 16.45 237.50 725.00 0.00 -
EY 13.00 1.07 6.08 0.42 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.32 1.40 1.31 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment