[MTOUCHE] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -581.65%
YoY- -269.31%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 43,754 44,080 42,733 39,086 45,199 53,330 36,538 3.04%
PBT -3,991 2,300 -64,911 -40,794 -13,277 24,778 12,201 -
Tax -320 -722 -278 -16 756 -296 414 -
NP -4,311 1,578 -65,189 -40,810 -12,521 24,482 12,615 -
-
NP to SH -4,407 1,204 -65,244 -38,427 -10,405 20,628 12,615 -
-
Tax Rate - 31.39% - - - 1.19% -3.39% -
Total Cost 48,065 42,502 107,922 79,896 57,720 28,848 23,923 12.32%
-
Net Worth 20,458 28,224 23,001 91,429 66,883 74,466 30,866 -6.62%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 20,458 28,224 23,001 91,429 66,883 74,466 30,866 -6.62%
NOSH 227,317 217,115 127,784 132,506 90,382 85,593 67,101 22.53%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -9.85% 3.58% -152.55% -104.41% -27.70% 45.91% 34.53% -
ROE -21.54% 4.27% -283.65% -42.03% -15.56% 27.70% 40.87% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 19.25 20.30 33.44 29.50 50.01 62.31 54.45 -15.90%
EPS -1.94 0.58 -51.06 -29.00 -11.50 24.10 18.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.13 0.18 0.69 0.74 0.87 0.46 -23.79%
Adjusted Per Share Value based on latest NOSH - 132,546
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.73 4.77 4.62 4.23 4.89 5.77 3.95 3.04%
EPS -0.48 0.13 -7.06 -4.16 -1.13 2.23 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0305 0.0249 0.0989 0.0723 0.0805 0.0334 -6.64%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.25 0.28 0.32 0.29 0.80 3.64 3.36 -
P/RPS 1.30 1.38 0.96 0.98 1.60 5.84 6.17 -22.85%
P/EPS -12.90 50.49 -0.63 -1.00 -6.95 15.10 17.87 -
EY -7.75 1.98 -159.56 -100.00 -14.39 6.62 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.15 1.78 0.42 1.08 4.18 7.30 -14.85%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/02/12 28/02/11 12/02/10 13/02/09 19/02/08 16/02/07 20/02/06 -
Price 0.38 0.22 0.20 0.24 0.54 3.36 3.28 -
P/RPS 1.97 1.08 0.60 0.81 1.08 5.39 6.02 -16.98%
P/EPS -19.60 39.67 -0.39 -0.83 -4.69 13.94 17.45 -
EY -5.10 2.52 -255.29 -120.83 -21.32 7.17 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 1.69 1.11 0.35 0.73 3.86 7.13 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment