[MTOUCHE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -3829.23%
YoY- -116.52%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 10,148 11,263 11,057 10,525 10,477 8,893 9,191 6.81%
PBT 874 709 -287 -36,265 312 -151 -4,687 -
Tax 0 0 0 207 385 -134 -474 -
NP 874 709 -287 -36,058 697 -285 -5,161 -
-
NP to SH 874 455 -287 -34,197 917 16 -5,159 -
-
Tax Rate 0.00% 0.00% - - -123.40% - - -
Total Cost 9,274 10,554 11,344 46,583 9,780 9,178 14,352 -25.23%
-
Net Worth 93,826 89,661 97,579 91,457 102,179 121,600 97,038 -2.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 93,826 89,661 97,579 91,457 102,179 121,600 97,038 -2.21%
NOSH 128,529 133,823 143,499 132,546 131,000 160,000 122,833 3.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.61% 6.29% -2.60% -342.59% 6.65% -3.20% -56.15% -
ROE 0.93% 0.51% -0.29% -37.39% 0.90% 0.01% -5.32% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.90 8.42 7.71 7.94 8.00 5.56 7.48 3.70%
EPS 0.68 0.34 -0.20 -25.80 0.70 0.01 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.67 0.68 0.69 0.78 0.76 0.79 -5.12%
Adjusted Per Share Value based on latest NOSH - 132,546
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.10 1.22 1.20 1.14 1.13 0.96 0.99 7.26%
EPS 0.09 0.05 -0.03 -3.70 0.10 0.00 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.097 0.1055 0.0989 0.1105 0.1315 0.1049 -2.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.23 0.34 0.26 0.29 0.26 0.22 0.23 -
P/RPS 2.91 4.04 3.37 3.65 3.25 3.96 3.07 -3.50%
P/EPS 33.82 100.00 -130.00 -1.12 37.14 2,200.00 -5.48 -
EY 2.96 1.00 -0.77 -88.97 2.69 0.05 -18.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.38 0.42 0.33 0.29 0.29 6.77%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 09/11/09 12/08/09 15/05/09 13/02/09 17/11/08 21/08/08 16/05/08 -
Price 0.38 0.28 0.32 0.24 0.25 0.40 0.31 -
P/RPS 4.81 3.33 4.15 3.02 3.13 7.20 4.14 10.50%
P/EPS 55.88 82.35 -160.00 -0.93 35.71 4,000.00 -7.38 -
EY 1.79 1.21 -0.63 -107.50 2.80 0.03 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.47 0.35 0.32 0.53 0.39 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment