[ZENTECH] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 99.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
Revenue 50,068 37,540 35,060 25,920 0 5,688 5,180 51.92%
PBT -8,836 -2,896 -5,460 4,076 0 -3,784 -2,814 23.48%
Tax -300 -300 -308 -108 0 0 0 -
NP -9,136 -3,196 -5,768 3,968 0 -3,784 -2,814 24.24%
-
NP to SH -5,920 -3,064 -6,500 -80 0 -3,764 -2,252 19.50%
-
Tax Rate - - - 2.65% - - - -
Total Cost 59,204 40,736 40,828 21,952 0 9,472 7,994 44.64%
-
Net Worth 59,199 236,569 87,472 38,494 0 21,975 21,630 20.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
Net Worth 59,199 236,569 87,472 38,494 0 21,975 21,630 20.39%
NOSH 2,959,999 2,628,545 808,432 508,603 298,255 259,140 263,140 56.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
NP Margin -18.25% -8.51% -16.45% 15.31% 0.00% -66.53% -54.34% -
ROE -10.00% -1.30% -7.43% -0.21% 0.00% -17.13% -10.41% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
RPS 1.69 1.43 4.34 5.05 0.00 2.19 1.97 -2.78%
EPS -0.20 -0.12 -0.80 0.00 0.00 -1.44 -0.85 -23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.09 0.1082 0.075 0.00 0.0848 0.0822 -22.93%
Adjusted Per Share Value based on latest NOSH - 508,603
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
RPS 1.60 1.20 1.12 0.83 0.00 0.18 0.17 51.17%
EPS -0.19 -0.10 -0.21 0.00 0.00 -0.12 -0.07 20.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0754 0.0279 0.0123 0.00 0.007 0.0069 20.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 -
Price 0.01 0.015 0.025 0.105 0.285 0.07 0.06 -
P/RPS 0.59 1.05 0.58 2.08 0.00 3.19 3.05 -26.12%
P/EPS -5.00 -12.87 -3.11 -673.66 0.00 -4.82 -7.01 -6.03%
EY -20.00 -7.77 -32.16 -0.15 0.00 -20.75 -14.26 6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.17 0.23 1.40 0.00 0.83 0.73 -6.73%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/10/18 30/04/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 - 31/12/18 27/06/19 -
Price 0.005 0.02 0.04 0.085 0.00 0.085 0.06 -
P/RPS 0.30 1.40 0.92 1.68 0.00 3.87 3.05 -34.78%
P/EPS -2.50 -17.16 -4.97 -545.34 0.00 -5.85 -7.01 -17.30%
EY -40.00 -5.83 -20.10 -0.18 0.00 -17.09 -14.26 20.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.37 1.13 0.00 1.00 0.73 -17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment