[ZENTECH] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 5.3%
YoY- -12080.17%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
Revenue 26,909 24,241 25,071 20,495 14,777 11,651 4,859 293.55%
PBT 5,321 1,607 -2,644 -13,057 -15,041 -9,975 -10,391 -
Tax -1,154 -191 -324 -242 -216 -216 -1 28155.80%
NP 4,167 1,416 -2,968 -13,299 -15,257 -10,191 -10,392 -
-
NP to SH 2,566 -460 -4,478 -14,129 -14,920 -9,888 -10,674 -
-
Tax Rate 21.69% 11.89% - - - - - -
Total Cost 22,742 22,825 28,039 33,794 30,034 21,842 15,251 37.68%
-
Net Worth 36,441 38,905 38,494 38,494 35,902 40,334 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
Net Worth 36,441 38,905 38,494 38,494 35,902 40,334 0 -
NOSH 513,264 513,264 513,264 508,603 466,603 466,603 402,944 21.37%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
NP Margin 15.49% 5.84% -11.84% -64.89% -103.25% -87.47% -213.87% -
ROE 7.04% -1.18% -11.63% -36.70% -41.56% -24.51% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 5.24 4.72 4.88 3.99 3.67 2.89 1.21 223.23%
EPS 0.50 -0.09 -0.87 -2.75 -3.70 -2.45 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.0758 0.075 0.075 0.0891 0.1001 0.00 -
Adjusted Per Share Value based on latest NOSH - 508,603
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 0.86 0.77 0.80 0.65 0.47 0.37 0.15 304.63%
EPS 0.08 -0.01 -0.14 -0.45 -0.48 -0.32 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0124 0.0123 0.0123 0.0114 0.0129 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 -
Price 0.07 0.075 0.115 0.105 0.085 0.16 0.16 -
P/RPS 1.34 1.59 2.35 2.63 2.32 5.53 13.27 -84.04%
P/EPS 14.00 -83.68 -13.18 -3.81 -2.30 -6.52 -6.04 -
EY 7.14 -1.19 -7.59 -26.22 -43.56 -15.34 -16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.99 1.53 1.40 0.95 1.60 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 30/04/21 31/03/21 CAGR
Date 29/08/22 30/05/22 28/02/22 30/11/21 30/09/21 30/07/21 - -
Price 0.02 0.06 0.08 0.085 0.105 0.105 0.00 -
P/RPS 0.38 1.27 1.64 2.13 2.86 3.63 0.00 -
P/EPS 4.00 -66.95 -9.17 -3.09 -2.84 -4.28 0.00 -
EY 25.00 -1.49 -10.91 -32.39 -35.26 -23.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.79 1.07 1.13 1.18 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment