[ESCERAM] YoY Annualized Quarter Result on 28-Feb-2007 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
18-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 18.04%
YoY- 44.62%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 24,642 18,264 21,720 15,768 8,348 0 -
PBT 2,350 -798 1,418 2,749 2,054 0 -
Tax -262 -324 -414 29 -133 0 -
NP 2,088 -1,122 1,004 2,778 1,921 0 -
-
NP to SH 2,088 -1,122 1,004 2,778 1,921 0 -
-
Tax Rate 11.15% - 29.20% -1.05% 6.48% - -
Total Cost 22,554 19,386 20,716 12,989 6,426 0 -
-
Net Worth 17,226 14,208 17,749 16,671 12,968 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - 501 - - - -
Div Payout % - - 50.00% - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 17,226 14,208 17,749 16,671 12,968 0 -
NOSH 52,200 52,624 53,785 52,099 48,033 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 8.47% -6.15% 4.62% 17.62% 23.02% 0.00% -
ROE 12.12% -7.90% 5.66% 16.67% 14.81% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 47.21 34.71 40.38 30.26 17.38 0.00 -
EPS 4.00 -2.13 1.87 5.33 4.00 0.00 -
DPS 0.00 0.00 0.93 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.33 0.32 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,294
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 3.67 2.72 3.24 2.35 1.24 0.00 -
EPS 0.31 -0.17 0.15 0.41 0.29 0.00 -
DPS 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0257 0.0212 0.0264 0.0248 0.0193 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 - -
Price 0.12 0.05 0.14 0.13 0.11 0.00 -
P/RPS 0.25 0.14 0.35 0.43 0.63 0.00 -
P/EPS 3.00 -2.34 7.50 2.44 2.75 0.00 -
EY 33.33 -42.67 13.33 41.03 36.36 0.00 -
DY 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.42 0.41 0.41 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 26/04/10 30/04/09 17/04/08 18/04/07 21/04/06 - -
Price 0.12 0.05 0.12 0.12 0.13 0.00 -
P/RPS 0.25 0.14 0.30 0.40 0.75 0.00 -
P/EPS 3.00 -2.34 6.43 2.25 3.25 0.00 -
EY 33.33 -42.67 15.56 44.44 30.77 0.00 -
DY 0.00 0.00 7.78 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.36 0.38 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment