[ESCERAM] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 6.13%
YoY- 138.1%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 25,712 33,226 29,465 25,234 24,649 15,976 21,017 3.41%
PBT 1,178 6,830 6,998 5,513 2,377 954 1,288 -1.47%
Tax -1 -89 -102 -113 -109 0 0 -
NP 1,177 6,741 6,896 5,400 2,268 954 1,288 -1.49%
-
NP to SH 1,177 6,741 6,896 5,400 2,268 954 1,288 -1.49%
-
Tax Rate 0.08% 1.30% 1.46% 2.05% 4.59% 0.00% 0.00% -
Total Cost 24,534 26,485 22,569 19,834 22,381 15,021 19,729 3.69%
-
Net Worth 4,932,362 47,268 41,103 32,785 22,112 2,147,998 17,709 155.44%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - 1,644 - - - - - -
Div Payout % - 24.39% - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 4,932,362 47,268 41,103 32,785 22,112 2,147,998 17,709 155.44%
NOSH 205,515 205,515 205,515 192,857 170,099 178,999 160,999 4.15%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 4.58% 20.29% 23.40% 21.40% 9.20% 5.98% 6.13% -
ROE 0.02% 14.26% 16.78% 16.47% 10.26% 0.04% 7.27% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 12.51 16.17 14.34 13.08 14.49 8.93 13.05 -0.70%
EPS 0.57 3.33 3.33 2.80 1.33 0.53 0.80 -5.49%
DPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.00 0.23 0.20 0.17 0.13 12.00 0.11 145.25%
Adjusted Per Share Value based on latest NOSH - 188,249
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 3.83 4.95 4.39 3.76 3.67 2.38 3.13 3.41%
EPS 0.18 1.00 1.03 0.80 0.34 0.14 0.19 -0.89%
DPS 0.00 0.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3465 0.0704 0.0612 0.0488 0.0329 3.1993 0.0264 155.40%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.215 0.47 0.48 0.24 0.11 0.075 0.10 -
P/RPS 1.72 2.91 3.35 1.83 0.76 0.84 0.77 14.32%
P/EPS 37.53 14.33 14.30 8.57 8.25 14.06 12.50 20.09%
EY 2.66 6.98 6.99 11.67 12.12 7.11 8.00 -16.75%
DY 0.00 1.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.04 2.40 1.41 0.85 0.01 0.91 -52.83%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 26/04/18 26/04/17 25/04/16 29/04/15 11/04/14 19/04/13 23/04/12 -
Price 0.195 0.47 0.58 0.305 0.105 0.08 0.10 -
P/RPS 1.56 2.91 4.05 2.33 0.72 0.90 0.77 12.48%
P/EPS 34.04 14.33 17.29 10.89 7.88 15.00 12.50 18.16%
EY 2.94 6.98 5.79 9.18 12.70 6.67 8.00 -15.35%
DY 0.00 1.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.04 2.90 1.79 0.81 0.01 0.91 -52.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment