[ESCERAM] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -16.28%
YoY- -2.24%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 35,534 30,804 25,712 33,226 29,465 25,234 24,649 6.27%
PBT 3,594 -118 1,178 6,830 6,998 5,513 2,377 7.12%
Tax 0 0 -1 -89 -102 -113 -109 -
NP 3,594 -118 1,177 6,741 6,896 5,400 2,268 7.96%
-
NP to SH 3,594 -118 1,177 6,741 6,896 5,400 2,268 7.96%
-
Tax Rate 0.00% - 0.08% 1.30% 1.46% 2.05% 4.59% -
Total Cost 31,940 30,922 24,534 26,485 22,569 19,834 22,381 6.10%
-
Net Worth 53,433 47,268 4,932,362 47,268 41,103 32,785 22,112 15.82%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 1,644 - - - -
Div Payout % - - - 24.39% - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 53,433 47,268 4,932,362 47,268 41,103 32,785 22,112 15.82%
NOSH 205,515 205,515 205,515 205,515 205,515 192,857 170,099 3.19%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 10.12% -0.39% 4.58% 20.29% 23.40% 21.40% 9.20% -
ROE 6.73% -0.25% 0.02% 14.26% 16.78% 16.47% 10.26% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 17.29 14.99 12.51 16.17 14.34 13.08 14.49 2.98%
EPS 1.75 -0.05 0.57 3.33 3.33 2.80 1.33 4.67%
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.26 0.23 24.00 0.23 0.20 0.17 0.13 12.23%
Adjusted Per Share Value based on latest NOSH - 205,515
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 5.29 4.59 3.83 4.95 4.39 3.76 3.67 6.27%
EPS 0.54 -0.02 0.18 1.00 1.03 0.80 0.34 8.00%
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.0796 0.0704 7.3465 0.0704 0.0612 0.0488 0.0329 15.84%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.215 0.15 0.215 0.47 0.48 0.24 0.11 -
P/RPS 1.24 1.00 1.72 2.91 3.35 1.83 0.76 8.49%
P/EPS 12.29 -259.78 37.53 14.33 14.30 8.57 8.25 6.86%
EY 8.14 -0.38 2.66 6.98 6.99 11.67 12.12 -6.41%
DY 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.01 2.04 2.40 1.41 0.85 -0.39%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 29/04/15 11/04/14 -
Price 0.39 0.145 0.195 0.47 0.58 0.305 0.105 -
P/RPS 2.26 0.97 1.56 2.91 4.05 2.33 0.72 20.98%
P/EPS 22.30 -251.12 34.04 14.33 17.29 10.89 7.88 18.91%
EY 4.48 -0.40 2.94 6.98 5.79 9.18 12.70 -15.92%
DY 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
P/NAPS 1.50 0.63 0.01 2.04 2.90 1.79 0.81 10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment