[ESCERAM] YoY Annualized Quarter Result on 28-Feb-2022 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 0.48%
YoY- 126.63%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 366,240 241,048 118,322 66,852 35,534 30,804 25,712 55.63%
PBT 17,161 21,908 51,732 22,930 3,594 -118 1,178 56.21%
Tax -2,921 -5,888 -4,352 -2,024 0 0 -1 277.62%
NP 14,240 16,020 47,380 20,906 3,594 -118 1,177 51.45%
-
NP to SH 14,240 16,020 47,380 20,906 3,594 -118 1,177 51.45%
-
Tax Rate 17.02% 26.88% 8.41% 8.83% 0.00% - 0.08% -
Total Cost 352,000 225,028 70,942 45,945 31,940 30,922 24,534 55.81%
-
Net Worth 194,207 148,176 116,189 76,795 53,433 47,268 4,932,362 -41.64%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 194,207 148,176 116,189 76,795 53,433 47,268 4,932,362 -41.64%
NOSH 671,389 529,202 505,238 464,014 205,515 205,515 205,515 21.78%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 3.89% 6.65% 40.04% 31.27% 10.12% -0.39% 4.58% -
ROE 7.33% 10.81% 40.78% 27.22% 6.73% -0.25% 0.02% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 54.69 45.55 23.42 14.37 17.29 14.99 12.51 27.84%
EPS 2.12 3.03 9.37 4.49 1.75 -0.05 0.57 24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.23 0.1651 0.26 0.23 24.00 -52.06%
Adjusted Per Share Value based on latest NOSH - 505,238
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 54.55 35.90 17.62 9.96 5.29 4.59 3.83 55.62%
EPS 2.12 2.39 7.06 3.11 0.54 -0.02 0.18 50.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2207 0.1731 0.1144 0.0796 0.0704 7.3465 -41.64%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.20 0.18 0.335 0.825 0.215 0.15 0.215 -
P/RPS 0.37 0.40 1.43 5.74 1.24 1.00 1.72 -22.57%
P/EPS 9.41 5.95 3.57 18.36 12.29 -259.78 37.53 -20.57%
EY 10.63 16.82 28.00 5.45 8.14 -0.38 2.66 25.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 1.46 5.00 0.83 0.65 0.01 102.39%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 22/04/24 26/04/23 25/04/22 12/03/21 29/04/20 29/04/19 26/04/18 -
Price 0.20 0.185 0.33 0.81 0.39 0.145 0.195 -
P/RPS 0.37 0.41 1.41 5.64 2.26 0.97 1.56 -21.30%
P/EPS 9.41 6.11 3.52 18.02 22.30 -251.12 34.04 -19.27%
EY 10.63 16.36 28.42 5.55 4.48 -0.40 2.94 23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 1.43 4.91 1.50 0.63 0.01 102.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment