[ESCERAM] YoY Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -112.01%
YoY- -110.08%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 118,322 66,852 35,534 30,804 25,712 33,226 29,465 26.06%
PBT 51,732 22,930 3,594 -118 1,178 6,830 6,998 39.55%
Tax -4,352 -2,024 0 0 -1 -89 -102 86.87%
NP 47,380 20,906 3,594 -118 1,177 6,741 6,896 37.85%
-
NP to SH 47,380 20,906 3,594 -118 1,177 6,741 6,896 37.85%
-
Tax Rate 8.41% 8.83% 0.00% - 0.08% 1.30% 1.46% -
Total Cost 70,942 45,945 31,940 30,922 24,534 26,485 22,569 21.02%
-
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 1,644 - -
Div Payout % - - - - - 24.39% - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
NOSH 505,238 464,014 205,515 205,515 205,515 205,515 205,515 16.16%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 40.04% 31.27% 10.12% -0.39% 4.58% 20.29% 23.40% -
ROE 40.78% 27.22% 6.73% -0.25% 0.02% 14.26% 16.78% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 23.42 14.37 17.29 14.99 12.51 16.17 14.34 8.51%
EPS 9.37 4.49 1.75 -0.05 0.57 3.33 3.33 18.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.23 0.1651 0.26 0.23 24.00 0.23 0.20 2.35%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 17.62 9.96 5.29 4.59 3.83 4.95 4.39 26.05%
EPS 7.06 3.11 0.54 -0.02 0.18 1.00 1.03 37.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.1731 0.1144 0.0796 0.0704 7.3465 0.0704 0.0612 18.91%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.335 0.825 0.215 0.15 0.215 0.47 0.48 -
P/RPS 1.43 5.74 1.24 1.00 1.72 2.91 3.35 -13.22%
P/EPS 3.57 18.36 12.29 -259.78 37.53 14.33 14.30 -20.64%
EY 28.00 5.45 8.14 -0.38 2.66 6.98 6.99 26.00%
DY 0.00 0.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 1.46 5.00 0.83 0.65 0.01 2.04 2.40 -7.94%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 12/03/21 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 -
Price 0.33 0.81 0.39 0.145 0.195 0.47 0.58 -
P/RPS 1.41 5.64 2.26 0.97 1.56 2.91 4.05 -16.11%
P/EPS 3.52 18.02 22.30 -251.12 34.04 14.33 17.29 -23.29%
EY 28.42 5.55 4.48 -0.40 2.94 6.98 5.79 30.34%
DY 0.00 0.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 1.43 4.91 1.50 0.63 0.01 2.04 2.90 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment