[WAJA] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 8.09%
YoY- -152.42%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 47,120 64,348 46,880 59,800 65,134 51,112 30,268 7.65%
PBT -932 1,224 546 -6,302 -2,246 -2,206 602 -
Tax 1,042 -6 -12 350 -112 274 -344 -
NP 110 1,218 534 -5,952 -2,358 -1,932 258 -13.23%
-
NP to SH 110 1,218 534 -5,952 -2,358 -1,932 258 -13.23%
-
Tax Rate - 0.49% 2.20% - - - 57.14% -
Total Cost 47,010 63,130 46,346 65,752 67,492 53,044 30,010 7.76%
-
Net Worth 9,166 10,149 8,215 12,146 13,431 18,112 4,031 14.66%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 9,166 10,149 8,215 12,146 13,431 18,112 4,031 14.66%
NOSH 183,333 202,999 205,384 202,448 149,240 150,937 80,625 14.66%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.23% 1.89% 1.14% -9.95% -3.62% -3.78% 0.85% -
ROE 1.20% 12.00% 6.50% -49.00% -17.56% -10.67% 6.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 25.70 31.70 22.83 29.54 43.64 33.86 37.54 -6.11%
EPS 0.06 0.60 0.26 -2.94 -1.58 -1.28 0.32 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.04 0.06 0.09 0.12 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 202,537
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.23 5.77 4.20 5.36 5.84 4.58 2.71 7.69%
EPS 0.01 0.11 0.05 -0.53 -0.21 -0.17 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0091 0.0074 0.0109 0.012 0.0162 0.0036 14.69%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.09 0.05 0.03 0.04 0.12 0.12 0.00 -
P/RPS 0.35 0.16 0.13 0.14 0.27 0.35 0.00 -
P/EPS 150.00 8.33 11.54 -1.36 -7.59 -9.38 0.00 -
EY 0.67 12.00 8.67 -73.50 -13.17 -10.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.00 0.75 0.67 1.33 1.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 09/08/10 24/08/09 27/08/08 23/08/07 30/08/06 17/10/05 -
Price 0.10 0.05 0.02 0.04 0.14 0.11 0.00 -
P/RPS 0.39 0.16 0.09 0.14 0.32 0.32 0.00 -
P/EPS 166.67 8.33 7.69 -1.36 -8.86 -8.59 0.00 -
EY 0.60 12.00 13.00 -73.50 -11.29 -11.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.00 0.50 0.67 1.56 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment