[ASIAPLY] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -227.06%
YoY- -105.97%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 52,888 21,208 15,376 51,740 63,264 55,448 0 -
PBT 1,120 10,480 17,268 -108 2,512 3,428 0 -
Tax -252 0 0 0 -704 -720 0 -
NP 868 10,480 17,268 -108 1,808 2,708 0 -
-
NP to SH 868 10,480 17,268 -108 1,808 2,708 0 -
-
Tax Rate 22.50% 0.00% 0.00% - 28.03% 21.00% - -
Total Cost 52,020 10,728 -1,892 51,848 61,456 52,740 0 -
-
Net Worth 21,700 21,206 18,015 22,743 24,124 13,592 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 21,700 21,206 18,015 22,743 24,124 13,592 0 -
NOSH 86,800 87,919 87,922 90,000 88,627 65,728 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.64% 49.42% 112.30% -0.21% 2.86% 4.88% 0.00% -
ROE 4.00% 49.42% 95.85% -0.47% 7.49% 19.92% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.93 24.12 17.49 57.49 71.38 84.36 0.00 -
EPS 1.00 11.92 19.64 -0.12 2.04 4.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2412 0.2049 0.2527 0.2722 0.2068 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.52 2.21 1.60 5.40 6.60 5.78 0.00 -
EPS 0.09 1.09 1.80 -0.01 0.19 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0221 0.0188 0.0237 0.0252 0.0142 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.32 0.19 0.16 0.49 0.41 0.00 0.00 -
P/RPS 0.53 0.79 0.91 0.85 0.57 0.00 0.00 -
P/EPS 32.00 1.59 0.81 -408.33 20.10 0.00 0.00 -
EY 3.13 62.74 122.75 -0.24 4.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.79 0.78 1.94 1.51 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 29/08/08 28/08/07 23/08/06 19/10/05 - -
Price 0.22 0.18 0.17 0.56 0.44 0.00 0.00 -
P/RPS 0.36 0.75 0.97 0.97 0.62 0.00 0.00 -
P/EPS 22.00 1.51 0.87 -466.67 21.57 0.00 0.00 -
EY 4.55 66.22 115.53 -0.21 4.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.75 0.83 2.22 1.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment