[ASIAPLY] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 94.34%
YoY- -105.97%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,165 11,321 11,720 12,935 10,066 11,182 11,541 -49.27%
PBT 3,963 -12,557 -1,331 -27 -568 -309 458 320.92%
Tax 1,408 0 0 0 91 0 -40 -
NP 5,371 -12,557 -1,331 -27 -477 -309 418 447.74%
-
NP to SH 5,371 -12,557 -1,331 -27 -477 -309 418 447.74%
-
Tax Rate -35.53% - - - - - 8.73% -
Total Cost -1,206 23,878 13,051 12,962 10,543 11,491 11,123 -
-
Net Worth 13,695 8,327 20,934 22,743 22,348 24,137 24,113 -31.39%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 441 870 -
Div Payout % - - - - - 0.00% 208.33% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 13,695 8,327 20,934 22,743 22,348 24,137 24,113 -31.39%
NOSH 87,905 87,934 88,145 90,000 88,333 88,285 87,083 0.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 128.96% -110.92% -11.36% -0.21% -4.74% -2.76% 3.62% -
ROE 39.22% -150.79% -6.36% -0.12% -2.13% -1.28% 1.73% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.74 12.87 13.30 14.37 11.40 12.67 13.25 -49.57%
EPS 6.11 -14.28 -1.51 -0.03 -0.54 -0.35 0.48 444.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.1558 0.0947 0.2375 0.2527 0.253 0.2734 0.2769 -31.82%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.43 1.18 1.22 1.35 1.05 1.17 1.20 -49.51%
EPS 0.56 -1.31 -0.14 0.00 -0.05 -0.03 0.04 479.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.09 -
NAPS 0.0143 0.0087 0.0218 0.0237 0.0233 0.0252 0.0252 -31.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.24 0.27 0.49 0.41 0.42 0.43 -
P/RPS 4.85 1.86 2.03 3.41 3.60 3.32 3.24 30.82%
P/EPS 3.76 -1.68 -17.88 -1,633.33 -75.93 -120.00 89.58 -87.89%
EY 26.57 -59.50 -5.59 -0.06 -1.32 -0.83 1.12 724.03%
DY 0.00 0.00 0.00 0.00 0.00 1.19 2.33 -
P/NAPS 1.48 2.53 1.14 1.94 1.62 1.54 1.55 -3.03%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 26/02/08 21/11/07 28/08/07 24/05/07 26/02/07 23/11/06 -
Price 0.17 0.21 0.25 0.56 0.44 0.57 0.43 -
P/RPS 3.59 1.63 1.88 3.90 3.86 4.50 3.24 7.07%
P/EPS 2.78 -1.47 -16.56 -1,866.67 -81.48 -162.86 89.58 -90.10%
EY 35.94 -68.00 -6.04 -0.05 -1.23 -0.61 1.12 907.68%
DY 0.00 0.00 0.00 0.00 0.00 0.88 2.33 -
P/NAPS 1.09 2.22 1.05 2.22 1.74 2.08 1.55 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment