[REXIT] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 2.36%
YoY- 15.97%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 CAGR
Revenue 33,950 27,868 21.75%
PBT 16,880 15,172 11.22%
Tax -4,050 -3,904 3.72%
NP 12,830 11,268 13.82%
-
NP to SH 12,830 11,268 13.82%
-
Tax Rate 23.99% 25.73% -
Total Cost 21,120 16,600 27.14%
-
Net Worth 50,232 48,500 3.56%
Dividend
30/09/24 30/09/23 CAGR
Div 7,423 34,643 -78.48%
Div Payout % 57.86% 307.45% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 50,232 48,500 3.56%
NOSH 189,333 189,333 0.00%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 37.79% 40.43% -
ROE 25.54% 23.23% -
Per Share
30/09/24 30/09/23 CAGR
RPS 19.60 16.09 21.74%
EPS 7.41 6.52 13.61%
DPS 4.29 20.00 -78.45%
NAPS 0.29 0.28 3.56%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/24 30/09/23 CAGR
RPS 17.93 14.72 21.74%
EPS 6.78 5.95 13.90%
DPS 3.92 18.30 -78.48%
NAPS 0.2653 0.2562 3.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.80 0.81 -
P/RPS 4.08 5.03 -18.84%
P/EPS 10.80 12.45 -13.21%
EY 9.26 8.03 15.27%
DY 5.36 24.69 -78.20%
P/NAPS 2.76 2.89 -4.48%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 20/11/24 28/11/23 -
Price 0.77 0.90 -
P/RPS 3.93 5.59 -29.62%
P/EPS 10.40 13.84 -24.79%
EY 9.62 7.23 32.95%
DY 5.57 22.22 -74.83%
P/NAPS 2.66 3.21 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment