[EDUSPEC] YoY Annualized Quarter Result on 30-Apr-2008 [#4]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -29.51%
YoY- -187.96%
View:
Show?
Annualized Quarter Result
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 13,582 12,925 2,716 4,241 8,076 4,086 0 -
PBT 2,223 -11,148 -8,832 -7,525 -2,241 -10,232 0 -
Tax -460 196 -17 -11 -376 537 0 -
NP 1,763 -10,952 -8,849 -7,536 -2,617 -9,695 0 -
-
NP to SH 1,752 -10,952 -8,849 -7,536 -2,617 -9,695 0 -
-
Tax Rate 20.69% - - - - - - -
Total Cost 11,819 23,877 11,565 11,777 10,693 13,781 0 -
-
Net Worth 595,680 4,721 1,615 10,376 18,064 16,062 0 -
Dividend
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 595,680 4,721 1,615 10,376 18,064 16,062 0 -
NOSH 291,136 177,504 138,049 137,989 138,105 106,655 0 -
Ratio Analysis
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 12.98% -84.74% -325.81% -177.69% -32.40% -237.27% 0.00% -
ROE 0.29% -231.95% -547.86% -72.62% -14.49% -60.36% 0.00% -
Per Share
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.08 7.28 1.97 3.07 5.85 3.83 0.00 -
EPS 0.01 -6.17 -6.41 -5.46 -1.90 -9.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0266 0.0117 0.0752 0.1308 0.1506 0.2248 -29.41%
Adjusted Per Share Value based on latest NOSH - 137,835
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.45 0.42 0.09 0.14 0.27 0.13 0.00 -
EPS 0.06 -0.36 -0.29 -0.25 -0.09 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.0015 0.0005 0.0034 0.0059 0.0053 0.2248 -2.54%
Price Multiplier on Financial Quarter End Date
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - -
Price 0.19 0.12 0.06 0.06 0.17 0.16 0.00 -
P/RPS 245.09 1.65 3.05 1.95 2.91 4.18 0.00 -
P/EPS 1,900.00 -1.94 -0.94 -1.10 -8.97 -1.76 0.00 -
EY 0.05 -51.42 -106.83 -91.02 -11.15 -56.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.59 4.51 5.13 0.80 1.30 1.06 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/11/10 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.20 0.14 0.04 0.09 0.10 0.19 0.00 -
P/RPS 257.99 1.92 2.03 2.93 1.71 4.96 0.00 -
P/EPS 2,000.00 -2.27 -0.62 -1.65 -5.28 -2.09 0.00 -
EY 0.05 -44.07 -160.25 -60.68 -18.95 -47.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.88 5.26 3.42 1.20 0.76 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment