[EDUSPEC] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -72.69%
YoY- -187.96%
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 2,042 1,365 641 4,241 3,693 2,252 1,355 31.28%
PBT -5,418 -3,440 -1,609 -7,525 -4,364 -3,098 -1,233 167.07%
Tax 0 0 0 -11 0 0 0 -
NP -5,418 -3,440 -1,609 -7,536 -4,364 -3,098 -1,233 167.07%
-
NP to SH -5,418 -3,440 -1,609 -7,536 -4,364 -3,098 -1,233 167.07%
-
Tax Rate - - - - - - - -
Total Cost 7,460 4,805 2,250 11,777 8,057 5,350 2,588 101.89%
-
Net Worth 5,045 7,018 8,801 10,376 13,685 14,922 16,832 -55.04%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 5,045 7,018 8,801 10,376 13,685 14,922 16,832 -55.04%
NOSH 137,862 138,152 137,521 137,989 138,101 138,303 138,539 -0.32%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -265.33% -252.01% -251.01% -177.69% -118.17% -137.57% -91.00% -
ROE -107.38% -49.02% -18.28% -72.62% -31.89% -20.76% -7.33% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 1.48 0.99 0.47 3.07 2.67 1.63 0.98 31.46%
EPS -3.93 -2.49 -1.17 -5.46 -3.16 -2.24 -0.89 167.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0508 0.064 0.0752 0.0991 0.1079 0.1215 -54.89%
Adjusted Per Share Value based on latest NOSH - 137,835
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.07 0.04 0.02 0.14 0.12 0.07 0.04 44.97%
EPS -0.18 -0.11 -0.05 -0.25 -0.14 -0.10 -0.04 171.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0017 0.0023 0.0029 0.0034 0.0045 0.0049 0.0055 -54.12%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.06 0.09 0.08 0.06 0.07 0.09 0.09 -
P/RPS 4.05 9.11 17.16 1.95 2.62 5.53 9.20 -41.98%
P/EPS -1.53 -3.61 -6.84 -1.10 -2.22 -4.02 -10.11 -71.43%
EY -65.50 -27.67 -14.62 -91.02 -45.14 -24.89 -9.89 250.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.77 1.25 0.80 0.71 0.83 0.74 69.57%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 26/03/09 19/12/08 25/09/08 30/06/08 28/03/08 19/12/07 26/09/07 -
Price 0.05 0.06 0.03 0.09 0.09 0.09 0.09 -
P/RPS 3.38 6.07 6.44 2.93 3.37 5.53 9.20 -48.54%
P/EPS -1.27 -2.41 -2.56 -1.65 -2.85 -4.02 -10.11 -74.75%
EY -78.60 -41.50 -39.00 -60.68 -35.11 -24.89 -9.89 295.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.18 0.47 1.20 0.91 0.83 0.74 50.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment