[EDUSPEC] YoY Annualized Quarter Result on 31-Aug-2020 [#2]

Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 1.61%
YoY- -606.98%
View:
Show?
Annualized Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
Revenue 9,060 9,500 31,404 0 35,608 51,796 47,982 -26.46%
PBT -15,812 -21,552 4,412 0 -83,826 -12,292 -12,434 4.53%
Tax 0 0 0 0 -346 -66 -322 -
NP -15,812 -21,552 4,412 0 -84,172 -12,358 -12,756 4.04%
-
NP to SH -15,326 -21,800 4,300 0 -83,694 -11,782 -12,054 4.52%
-
Tax Rate - - 0.00% - - - - -
Total Cost 24,872 31,052 26,992 0 119,780 64,154 60,738 -15.18%
-
Net Worth 45,275 53,774 76,025 0 81,649 119,897 94,781 -12.73%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 45,275 53,774 76,025 0 81,649 119,897 94,781 -12.73%
NOSH 2,498,967 1,948,967 1,101,813 997,751 1,001,793 920,892 846,691 22.09%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -174.53% -226.86% 14.05% 0.00% -236.39% -23.86% -26.58% -
ROE -33.85% -40.54% 5.66% 0.00% -102.50% -9.83% -12.72% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.40 0.74 2.85 0.00 3.58 5.66 5.67 -38.67%
EPS -0.68 -1.70 0.40 0.00 -8.40 -1.28 -1.42 -12.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.042 0.069 0.00 0.082 0.131 0.112 -27.22%
Adjusted Per Share Value based on latest NOSH - 1,948,967
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.30 0.31 1.03 0.00 1.17 1.70 1.58 -26.39%
EPS -0.50 -0.72 0.14 0.00 -2.75 -0.39 -0.40 4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0177 0.025 0.00 0.0268 0.0394 0.0311 -12.69%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 -
Price 0.015 0.03 0.055 0.045 0.10 0.185 0.285 -
P/RPS 3.75 4.04 1.93 0.00 2.80 3.27 5.03 -5.27%
P/EPS -2.22 -1.76 14.09 0.00 -1.19 -14.37 -20.01 -33.33%
EY -45.13 -56.76 7.10 0.00 -84.05 -6.96 -5.00 50.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.80 0.00 1.22 1.41 2.54 -20.14%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 CAGR
Date 26/10/21 27/10/20 29/10/19 - 24/05/18 30/05/17 25/05/16 -
Price 0.015 0.02 0.04 0.00 0.07 0.15 0.28 -
P/RPS 3.75 2.70 1.40 0.00 1.96 2.65 4.94 -4.95%
P/EPS -2.22 -1.17 10.25 0.00 -0.83 -11.65 -19.66 -33.12%
EY -45.13 -85.13 9.76 0.00 -120.08 -8.58 -5.09 49.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.58 0.00 0.85 1.15 2.50 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment