[EDUSPEC] QoQ Cumulative Quarter Result on 31-Aug-2020 [#2]

Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- -96.79%
YoY- -606.98%
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 2,222 9,588 7,173 4,750 2,218 24,613 24,613 -85.28%
PBT -4,792 -23,567 -12,027 -10,776 -5,546 -53,902 -53,902 -85.46%
Tax 0 6 0 0 0 -523 -523 -
NP -4,792 -23,561 -12,027 -10,776 -5,546 -54,425 -54,425 -85.57%
-
NP to SH -4,492 -23,532 -12,083 -10,900 -5,539 -54,270 -54,270 -86.27%
-
Tax Rate - - - - - - - -
Total Cost 7,014 33,149 19,200 15,526 7,764 79,038 79,038 -85.48%
-
Net Worth 47,193 40,928 52,622 53,774 30,914 32,056 32,068 36.06%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 47,193 40,928 52,622 53,774 30,914 32,056 32,068 36.06%
NOSH 2,423,967 1,948,967 1,948,967 1,948,967 1,997,934 1,697,934 1,233,409 71.33%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -215.66% -245.73% -167.67% -226.86% -250.05% -221.12% -221.12% -
ROE -9.52% -57.50% -22.96% -20.27% -17.92% -169.29% -169.23% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 0.10 0.49 0.37 0.37 0.13 2.00 2.00 -90.81%
EPS -0.21 -1.21 -0.62 -0.85 -0.32 -4.40 -4.40 -91.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.021 0.027 0.042 0.018 0.026 0.026 -12.46%
Adjusted Per Share Value based on latest NOSH - 1,948,967
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 0.07 0.31 0.24 0.16 0.07 0.81 0.81 -85.79%
EPS -0.15 -0.77 -0.40 -0.36 -0.18 -1.78 -1.78 -86.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0134 0.0173 0.0177 0.0101 0.0105 0.0105 36.39%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.02 0.02 0.025 0.03 0.025 0.02 0.02 -
P/RPS 19.31 4.07 6.79 8.09 19.36 1.00 1.00 958.51%
P/EPS -9.55 -1.66 -4.03 -3.52 -7.75 -0.45 -0.45 1041.24%
EY -10.47 -60.37 -24.80 -28.38 -12.90 -220.08 -220.00 -91.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 0.93 0.71 1.39 0.77 0.77 14.24%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 27/07/21 25/05/21 26/01/21 27/10/20 30/07/20 24/07/20 - -
Price 0.015 0.015 0.025 0.02 0.02 0.02 0.00 -
P/RPS 14.48 3.05 6.79 5.39 15.49 1.00 0.00 -
P/EPS -7.16 -1.24 -4.03 -2.35 -6.20 -0.45 0.00 -
EY -13.96 -80.49 -24.80 -42.57 -16.13 -220.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.93 0.48 1.11 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment