[RA] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 696.83%
YoY- 768.56%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 32,973 25,113 29,412 22,572 2,398 3,105 2,145 57.65%
PBT -18,192 -1,861 -8,340 5,938 492 758 -1,050 60.82%
Tax 0 0 0 -1,665 0 0 0 -
NP -18,192 -1,861 -8,340 4,273 492 758 -1,050 60.82%
-
NP to SH -18,192 -1,861 -8,340 4,273 492 758 -1,050 60.82%
-
Tax Rate - - - 28.04% 0.00% 0.00% - -
Total Cost 51,165 26,974 37,752 18,298 1,906 2,346 3,195 58.72%
-
Net Worth 77,412 87,249 88,098 36,839 4,948 4,905 6,271 51.99%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 77,412 87,249 88,098 36,839 4,948 4,905 6,271 51.99%
NOSH 967,659 872,499 880,985 368,390 65,892 65,402 65,123 56.76%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -55.17% -7.41% -28.36% 18.93% 20.51% 24.43% -48.97% -
ROE -23.50% -2.13% -9.47% 11.60% 9.94% 15.47% -16.75% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.41 2.88 3.34 6.13 3.64 4.75 3.29 0.59%
EPS -1.88 -0.21 -0.95 1.16 0.75 1.16 -1.61 2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.10 0.10 0.0751 0.075 0.0963 -3.04%
Adjusted Per Share Value based on latest NOSH - 882,499
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.41 2.60 3.04 2.33 0.25 0.32 0.22 57.86%
EPS -1.88 -0.19 -0.86 0.44 0.05 0.08 -0.11 60.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0902 0.0911 0.0381 0.0051 0.0051 0.0065 51.95%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.05 0.045 0.06 0.11 0.12 0.09 0.13 -
P/RPS 1.47 1.56 1.80 1.80 3.30 1.90 3.95 -15.18%
P/EPS -2.66 -21.09 -6.34 9.48 16.07 7.76 -8.06 -16.86%
EY -37.60 -4.74 -15.78 10.55 6.22 12.89 -12.41 20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.60 1.10 1.60 1.20 1.35 -11.92%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 29/11/13 30/11/12 23/11/11 23/11/10 17/11/09 18/11/08 -
Price 0.045 0.05 0.05 0.11 0.12 0.08 0.10 -
P/RPS 1.32 1.74 1.50 1.80 3.30 1.68 3.04 -12.97%
P/EPS -2.39 -23.44 -5.28 9.48 16.07 6.90 -6.20 -14.68%
EY -41.78 -4.27 -18.93 10.55 6.22 14.50 -16.13 17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.50 1.10 1.60 1.07 1.04 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment