[MIKROMB] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -75.74%
YoY- -90.96%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 59,852 52,668 54,512 43,480 63,300 65,396 39,180 7.31%
PBT 10,788 2,028 12,124 3,156 8,552 4,476 3,684 19.59%
Tax -116 -1,052 -1,704 -1,916 -2,908 -2,000 -1,436 -34.22%
NP 10,672 976 10,420 1,240 5,644 2,476 2,248 29.61%
-
NP to SH 10,600 924 10,216 1,268 5,464 2,272 2,024 31.74%
-
Tax Rate 1.08% 51.87% 14.05% 60.71% 34.00% 44.68% 38.98% -
Total Cost 49,180 51,692 44,092 42,240 57,656 62,920 36,932 4.88%
-
Net Worth 238,817 144,088 109,065 101,995 98,400 89,595 59,463 26.05%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 238,817 144,088 109,065 101,995 98,400 89,595 59,463 26.05%
NOSH 1,060,000 1,073,490 589,226 589,226 589,226 589,226 430,892 16.17%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.83% 1.85% 19.12% 2.85% 8.92% 3.79% 5.74% -
ROE 4.44% 0.64% 9.37% 1.24% 5.55% 2.54% 3.40% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.65 6.39 9.25 7.38 10.74 11.68 9.09 -7.61%
EPS 1.00 0.12 1.72 0.20 0.92 0.40 0.48 12.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.1749 0.1851 0.1731 0.167 0.16 0.138 8.50%
Adjusted Per Share Value based on latest NOSH - 1,073,490
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.65 4.97 5.14 4.10 5.97 6.17 3.70 7.30%
EPS 1.00 0.09 0.96 0.12 0.52 0.21 0.19 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.1359 0.1029 0.0962 0.0928 0.0845 0.0561 26.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.23 0.235 0.16 0.215 0.205 0.19 0.315 -
P/RPS 4.07 3.68 1.73 2.91 1.91 1.63 3.46 2.74%
P/EPS 23.00 209.52 9.23 99.91 22.11 46.83 67.06 -16.32%
EY 4.35 0.48 10.84 1.00 4.52 2.14 1.49 19.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.34 0.86 1.24 1.23 1.19 2.28 -12.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 16/11/22 30/11/21 26/11/20 02/12/19 30/11/18 -
Price 0.225 0.225 0.165 0.19 0.22 0.19 0.235 -
P/RPS 3.98 3.52 1.78 2.57 2.05 1.63 2.58 7.48%
P/EPS 22.50 200.61 9.52 88.29 23.72 46.83 50.03 -12.45%
EY 4.44 0.50 10.51 1.13 4.22 2.14 2.00 14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.29 0.89 1.10 1.32 1.19 1.70 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment