[MIKROMB] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -75.74%
YoY- -90.96%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,170 53,254 54,032 52,668 55,303 51,665 58,942 -2.01%
PBT 37,691 40,776 55,210 2,028 5,513 4,332 8,510 169.93%
Tax -2,238 -1,285 -1,526 -1,052 -1,545 -1,580 -1,804 15.47%
NP 35,453 39,490 53,684 976 3,968 2,752 6,706 203.78%
-
NP to SH 35,467 39,489 53,652 924 3,808 2,548 6,524 209.49%
-
Tax Rate 5.94% 3.15% 2.76% 51.87% 28.02% 36.47% 21.20% -
Total Cost 21,717 13,764 348 51,692 51,335 48,913 52,236 -44.32%
-
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 304 - - -
Div Payout % - - - - 8.00% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
NOSH 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 589,226 49.22%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 62.01% 74.15% 99.36% 1.85% 7.18% 5.33% 11.38% -
ROE 14.85% 13.83% 18.95% 0.64% 3.45% 2.32% 5.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.33 4.96 5.03 6.39 9.07 8.54 10.00 -34.28%
EPS 3.30 3.68 5.00 0.12 0.62 0.43 1.10 108.14%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 0.1863 12.57%
Adjusted Per Share Value based on latest NOSH - 1,073,490
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.39 5.02 5.10 4.97 5.22 4.87 5.56 -2.05%
EPS 3.35 3.73 5.06 0.09 0.36 0.24 0.62 208.23%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.2253 0.2693 0.2672 0.1359 0.1041 0.1035 0.1036 67.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.215 0.23 0.235 0.17 0.175 0.21 -
P/RPS 4.32 4.33 4.57 3.68 1.87 2.05 2.10 61.82%
P/EPS 6.96 5.84 4.60 209.52 27.21 41.55 18.97 -48.78%
EY 14.36 17.11 21.73 0.48 3.68 2.41 5.27 95.20%
DY 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
P/NAPS 1.03 0.81 0.87 1.34 0.94 0.97 1.13 -5.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.225 0.225 0.205 0.225 0.215 0.165 0.165 -
P/RPS 4.22 4.54 4.07 3.52 2.37 1.93 1.65 87.12%
P/EPS 6.81 6.12 4.10 200.61 34.41 39.17 14.90 -40.69%
EY 14.68 16.35 24.38 0.50 2.91 2.55 6.71 68.60%
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 1.01 0.85 0.78 1.29 1.19 0.91 0.89 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment