[MMSV] YoY Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -46.09%
YoY- -94.36%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 39,691 26,675 16,257 18,723 25,739 6,383 13,903 19.09%
PBT 10,510 5,031 -3,122 16 416 -4,867 -1,087 -
Tax -54 -10 6 7 -8 0 240 -
NP 10,456 5,021 -3,116 23 408 -4,867 -847 -
-
NP to SH 10,456 5,021 -3,116 23 408 -4,867 -847 -
-
Tax Rate 0.51% 0.20% - -43.75% 1.92% - - -
Total Cost 29,235 21,654 19,373 18,700 25,331 11,250 14,750 12.07%
-
Net Worth 30,992 22,822 17,945 23,399 19,583 17,905 22,803 5.24%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 1,631 - - - - - - -
Div Payout % 15.60% - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 30,992 22,822 17,945 23,399 19,583 17,905 22,803 5.24%
NOSH 163,120 163,019 163,141 180,000 155,714 162,775 162,884 0.02%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 26.34% 18.82% -19.17% 0.12% 1.59% -76.25% -6.09% -
ROE 33.74% 22.00% -17.36% 0.10% 2.08% -27.18% -3.71% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 24.33 16.36 9.96 10.40 15.77 3.92 8.54 19.05%
EPS 6.41 3.08 -1.91 0.01 0.25 -2.99 -0.52 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.14 0.11 0.13 0.12 0.11 0.14 5.21%
Adjusted Per Share Value based on latest NOSH - 161,250
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 19.13 12.86 7.84 9.03 12.41 3.08 6.70 19.09%
EPS 5.04 2.42 -1.50 0.01 0.20 -2.35 -0.41 -
DPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.11 0.0865 0.1128 0.0944 0.0863 0.1099 5.24%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.525 0.205 0.09 0.12 0.10 0.30 0.16 -
P/RPS 2.16 1.25 0.90 1.15 0.63 7.65 1.87 2.43%
P/EPS 8.19 6.66 -4.71 939.13 40.00 -10.03 -30.77 -
EY 12.21 15.02 -21.22 0.11 2.50 -9.97 -3.25 -
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 1.46 0.82 0.92 0.83 2.73 1.14 15.87%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 24/02/14 27/02/13 27/02/12 23/02/11 25/02/10 26/02/09 -
Price 0.635 0.215 0.11 0.11 0.11 0.17 0.18 -
P/RPS 2.61 1.31 1.10 1.06 0.70 4.34 2.11 3.60%
P/EPS 9.91 6.98 -5.76 860.87 44.00 -5.69 -34.62 -
EY 10.09 14.33 -17.36 0.12 2.27 -17.59 -2.89 -
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 1.54 1.00 0.85 0.92 1.55 1.29 17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment