[APPASIA] YoY Annualized Quarter Result on 31-Dec-2013

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- -9.09%
YoY- 50.69%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Revenue 14,737 13,509 20,142 11,104 10,732 5.19%
PBT -1,545 -1,417 2,442 -288 -508 19.45%
Tax 66 61 0 0 261 -19.72%
NP -1,479 -1,356 2,442 -288 -247 33.11%
-
NP to SH -1,479 -1,356 2,442 -288 -252 32.68%
-
Tax Rate - - 0.00% - - -
Total Cost 16,216 14,865 17,700 11,392 10,980 6.42%
-
Net Worth 16,215 16,981 18,784 19,090 18,427 -2.02%
Dividend
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Net Worth 16,215 16,981 18,784 19,090 18,427 -2.02%
NOSH 127,076 126,542 104,358 109,090 105,000 3.09%
Ratio Analysis
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
NP Margin -10.04% -10.04% 12.12% -2.59% -2.31% -
ROE -9.12% -7.98% 13.00% -1.51% -1.37% -
Per Share
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
RPS 11.60 10.68 19.30 10.18 10.22 2.04%
EPS -1.17 -1.07 2.34 -0.26 -0.24 28.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1276 0.1342 0.18 0.175 0.1755 -4.96%
Adjusted Per Share Value based on latest NOSH - 127,076
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
RPS 1.07 0.98 1.46 0.81 0.78 5.18%
EPS -0.11 -0.10 0.18 -0.02 -0.02 31.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0123 0.0136 0.0139 0.0134 -2.01%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Date 31/12/13 30/09/13 30/03/07 29/06/07 28/09/07 -
Price 0.105 0.115 0.23 0.20 0.14 -
P/RPS 0.91 1.08 1.19 1.96 1.37 -6.32%
P/EPS -9.02 -10.73 9.83 -75.76 -58.33 -25.79%
EY -11.09 -9.32 10.17 -1.32 -1.71 34.81%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 1.28 1.14 0.80 0.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Date 26/02/14 28/11/13 25/05/07 28/08/07 27/11/07 -
Price 0.23 0.115 0.20 0.15 0.18 -
P/RPS 1.98 1.08 1.04 1.47 1.76 1.90%
P/EPS -19.76 -10.73 8.55 -56.82 -75.00 -19.19%
EY -5.06 -9.32 11.70 -1.76 -1.33 23.80%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.86 1.11 0.86 1.03 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment