[APPASIA] YoY TTM Result on 31-Dec-2013

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- -5.61%
YoY- -505.93%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Revenue 15,961 13,509 15,978 15,146 12,077 4.55%
PBT -1,447 -1,408 1,518 927 -47 72.92%
Tax 17 54 -100 -108 132 -27.93%
NP -1,430 -1,354 1,418 819 85 -
-
NP to SH -1,430 -1,354 1,418 819 82 -
-
Tax Rate - - 6.59% 11.65% - -
Total Cost 17,391 14,863 14,560 14,327 11,992 6.12%
-
Net Worth 16,215 17,066 18,784 18,444 16,848 -0.61%
Dividend
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Div - - 822 - - -
Div Payout % - - 58.03% - - -
Equity
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Net Worth 16,215 17,066 18,784 18,444 16,848 -0.61%
NOSH 127,076 127,169 104,358 105,400 95,999 4.58%
Ratio Analysis
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
NP Margin -8.96% -10.02% 8.87% 5.41% 0.70% -
ROE -8.82% -7.93% 7.55% 4.44% 0.49% -
Per Share
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
RPS 12.56 10.62 15.31 14.37 12.58 -0.02%
EPS -1.13 -1.06 1.36 0.78 0.09 -
DPS 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.1276 0.1342 0.18 0.175 0.1755 -4.96%
Adjusted Per Share Value based on latest NOSH - 127,076
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
RPS 1.11 0.94 1.12 1.06 0.84 4.55%
EPS -0.10 -0.09 0.10 0.06 0.01 -
DPS 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0113 0.0119 0.0131 0.0129 0.0118 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Date 31/12/13 30/09/13 30/03/07 29/06/07 28/09/07 -
Price 0.105 0.115 0.23 0.20 0.14 -
P/RPS 0.84 1.08 1.50 1.39 1.11 -4.35%
P/EPS -9.33 -10.80 16.93 25.74 163.90 -
EY -10.72 -9.26 5.91 3.89 0.61 -
DY 0.00 0.00 3.48 0.00 0.00 -
P/NAPS 0.82 0.86 1.28 1.14 0.80 0.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 31/03/07 30/06/07 30/09/07 CAGR
Date 26/02/14 28/11/13 25/05/07 28/08/07 27/11/07 -
Price 0.23 0.115 0.20 0.15 0.18 -
P/RPS 1.83 1.08 1.31 1.04 1.43 4.02%
P/EPS -20.44 -10.80 14.72 19.30 210.73 -
EY -4.89 -9.26 6.79 5.18 0.47 -
DY 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 1.80 0.86 1.11 0.86 1.03 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment