[APPASIA] YoY Annualized Quarter Result on 31-Mar-2012 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -9.95%
YoY- 16.71%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 6,822 14,726 16,126 9,576 6,276 8,232 12,808 -11.30%
PBT -18,004 -3,040 -1,540 -1,990 -2,452 -3,098 -5,320 26.12%
Tax 0 0 54 46 118 60 212 -
NP -18,004 -3,040 -1,486 -1,944 -2,334 -3,038 -5,108 27.10%
-
NP to SH -18,004 -3,040 -1,486 -1,944 -2,334 -3,002 -4,966 27.79%
-
Tax Rate - - - - - - - -
Total Cost 24,826 17,766 17,612 11,520 8,610 11,270 17,916 6.40%
-
Net Worth 7,857 16,664 17,504 15,963 14,931 16,312 16,546 -13.22%
Dividend
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 7,857 16,664 17,504 15,963 14,931 16,312 16,546 -13.22%
NOSH 126,323 139,449 125,932 114,352 104,196 104,236 104,327 3.70%
Ratio Analysis
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -263.91% -20.64% -9.21% -20.30% -37.19% -36.90% -39.88% -
ROE -229.14% -18.24% -8.49% -12.18% -15.63% -18.40% -30.01% -
Per Share
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.40 10.56 12.81 8.37 6.02 7.90 12.28 -14.48%
EPS -13.12 -2.18 -1.18 -1.70 -2.24 -2.88 -4.76 21.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.1195 0.139 0.1396 0.1433 0.1565 0.1586 -16.32%
Adjusted Per Share Value based on latest NOSH - 115,217
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.48 1.03 1.13 0.67 0.44 0.57 0.89 -11.09%
EPS -1.26 -0.21 -0.10 -0.14 -0.16 -0.21 -0.35 27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0116 0.0122 0.0111 0.0104 0.0114 0.0116 -13.24%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.30 0.205 0.09 0.16 0.14 0.10 0.12 -
P/RPS 5.56 1.94 0.70 1.91 2.32 1.27 0.98 39.16%
P/EPS -2.10 -9.40 -7.63 -9.41 -6.25 -3.47 -2.52 -3.41%
EY -47.51 -10.63 -13.11 -10.63 -16.00 -28.80 -39.67 3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 1.72 0.65 1.15 0.98 0.64 0.76 42.14%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/08/14 20/05/14 30/05/13 22/05/12 30/05/11 26/05/10 26/05/09 -
Price 0.295 0.275 0.10 0.13 0.27 0.09 0.09 -
P/RPS 5.46 2.60 0.78 1.55 4.48 1.14 0.73 46.68%
P/EPS -2.07 -12.61 -8.47 -7.65 -12.05 -3.13 -1.89 1.74%
EY -48.31 -7.93 -11.80 -13.08 -8.30 -32.00 -52.89 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.74 2.30 0.72 0.93 1.88 0.58 0.57 49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment