[APPASIA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -60.92%
YoY- 34.78%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 19,688 114,480 46,624 88,748 50,572 243,376 5,988 21.93%
PBT 3,208 1,648 484 -376 -284 7,264 -8,156 -
Tax -652 -700 -24 -44 -360 -1,360 0 -
NP 2,556 948 460 -420 -644 5,904 -8,156 -
-
NP to SH 2,560 1,056 744 -420 -644 5,904 -8,156 -
-
Tax Rate 20.32% 42.48% 4.96% - - 18.72% - -
Total Cost 17,132 113,532 46,164 89,168 51,216 237,472 14,144 3.24%
-
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 25,002 24,124 27,235 26,404 26,964 28,136 9,868 16.75%
NOSH 1,129,151 1,127,557 363,363 345,249 345,249 345,249 286,988 25.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.98% 0.83% 0.99% -0.47% -1.27% 2.43% -136.21% -
ROE 10.24% 4.38% 2.73% -1.59% -2.39% 20.98% -82.65% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.83 10.58 13.10 25.98 14.65 70.50 2.11 -2.34%
EPS 0.24 0.08 0.20 -0.12 -0.20 1.72 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0223 0.0765 0.0773 0.0781 0.0815 0.0347 -6.48%
Adjusted Per Share Value based on latest NOSH - 345,249
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.43 8.31 3.39 6.45 3.67 17.68 0.43 22.16%
EPS 0.19 0.08 0.05 -0.03 -0.05 0.43 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0175 0.0198 0.0192 0.0196 0.0204 0.0072 16.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.115 0.09 0.62 0.115 0.095 0.27 0.375 -
P/RPS 6.30 0.85 4.73 0.44 0.65 0.38 17.81 -15.89%
P/EPS 48.41 92.20 296.68 -93.53 -50.93 15.79 -13.08 -
EY 2.07 1.08 0.34 -1.07 -1.96 6.33 -7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.96 4.04 8.10 1.49 1.22 3.31 10.81 -12.17%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 06/12/23 06/12/23 11/06/21 29/06/20 21/05/19 31/05/18 30/05/17 -
Price 0.09 0.09 0.565 0.30 0.095 0.195 0.365 -
P/RPS 4.93 0.85 4.31 1.15 0.65 0.28 17.34 -18.90%
P/EPS 37.89 92.20 270.36 -243.99 -50.93 11.40 -12.73 -
EY 2.64 1.08 0.37 -0.41 -1.96 8.77 -7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.04 7.39 3.88 1.22 2.39 10.52 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment