[PRIVA] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -388.89%
YoY- -502.49%
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 23,652 6,694 566 446 1,698 0 -
PBT -272 -1,710 -4,062 -19,810 -3,288 0 -
Tax 0 0 0 0 0 0 -
NP -272 -1,710 -4,062 -19,810 -3,288 0 -
-
NP to SH -372 -1,710 -4,062 -19,810 -3,288 0 -
-
Tax Rate - - - - - - -
Total Cost 23,924 8,404 4,628 20,256 4,986 0 -
-
Net Worth 6,323 18,586 9,094 16,659 29,070 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 6,323 18,586 9,094 16,659 29,070 0 -
NOSH 63,235 185,869 151,567 151,452 100,243 74,954 -3.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -1.15% -25.55% -717.67% -4,441.70% -193.64% 0.00% -
ROE -5.88% -9.20% -44.67% -118.91% -11.31% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.40 3.60 0.37 0.29 1.69 0.00 -
EPS -0.04 -0.92 -2.68 -13.08 -3.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.06 0.11 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,465
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.50 0.99 0.08 0.07 0.25 0.00 -
EPS -0.06 -0.25 -0.60 -2.93 -0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0094 0.0275 0.0135 0.0247 0.043 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.07 0.12 0.08 0.17 0.40 0.00 -
P/RPS 0.19 3.33 21.42 57.73 23.61 0.00 -
P/EPS -11.90 -13.04 -2.99 -1.30 -12.20 0.00 -
EY -8.40 -7.67 -33.50 -76.94 -8.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.20 1.33 1.55 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/10 25/08/09 14/08/08 30/08/07 01/09/06 - -
Price 0.07 0.10 0.06 0.15 0.21 0.00 -
P/RPS 0.19 2.78 16.07 50.94 12.40 0.00 -
P/EPS -11.90 -10.87 -2.24 -1.15 -6.40 0.00 -
EY -8.40 -9.20 -44.67 -87.20 -15.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.00 1.36 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment