[MICROLN] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 103.31%
YoY- -98.94%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/13 31/12/13 CAGR
Revenue 82,600 219,444 52,180 58.29%
PBT 1,050 50,142 15,130 -93.06%
Tax -1,366 -522 -352 288.06%
NP -316 49,620 14,778 -102.13%
-
NP to SH 161 51,858 15,283 -98.94%
-
Tax Rate 130.10% 1.04% 2.33% -
Total Cost 82,916 169,824 37,402 121.68%
-
Net Worth 39,018 41,354 44,194 -11.71%
Dividend
31/12/14 30/09/13 31/12/13 CAGR
Div - - 4,143 -
Div Payout % - - 27.11% -
Equity
31/12/14 30/09/13 31/12/13 CAGR
Net Worth 39,018 41,354 44,194 -11.71%
NOSH 134,545 137,846 138,106 -2.57%
Ratio Analysis
31/12/14 30/09/13 31/12/13 CAGR
NP Margin -0.38% 22.61% 28.32% -
ROE 0.41% 125.40% 34.58% -
Per Share
31/12/14 30/09/13 31/12/13 CAGR
RPS 61.39 159.19 37.78 62.49%
EPS 0.12 37.62 11.07 -98.91%
DPS 0.00 0.00 3.00 -
NAPS 0.29 0.30 0.32 -9.37%
Adjusted Per Share Value based on latest NOSH - 135,822
31/12/14 30/09/13 31/12/13 CAGR
RPS 7.70 20.45 4.86 58.43%
EPS 0.02 4.83 1.42 -98.59%
DPS 0.00 0.00 0.39 -
NAPS 0.0364 0.0385 0.0412 -11.65%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 31/12/13 CAGR
Date 31/12/14 30/09/13 31/12/13 -
Price 0.60 0.59 0.70 -
P/RPS 0.98 0.37 1.85 -47.02%
P/EPS 500.00 1.57 6.33 7798.89%
EY 0.20 63.76 15.81 -98.73%
DY 0.00 0.00 4.29 -
P/NAPS 2.07 1.97 2.19 -5.47%
Price Multiplier on Announcement Date
31/12/14 30/09/13 31/12/13 CAGR
Date 25/02/15 18/11/13 21/02/14 -
Price 0.52 0.745 0.785 -
P/RPS 0.85 0.47 2.08 -59.13%
P/EPS 433.33 1.98 7.09 6011.84%
EY 0.23 50.50 14.10 -98.36%
DY 0.00 0.00 3.82 -
P/NAPS 1.79 2.48 2.45 -26.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment